Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Please return next Tuesday in Class. The following is the amortization table for

ID: 2561051 • Letter: P

Question



Please return next Tuesday in Class. The following is the amortization table for the first two six-month periods of a s200,000 face value bond that sold for $160,000. The Bonds were sold on April 1, 20xi. Period Amount Owed (beg) Interest Expense Interest Payment Amount owed (end) 160,000 S160,800 S12,800 $12,864 $12,000 $12,000 $160,800 $161,664 Using the amortization table above and the T-accounts on this page, show the necessary accounting entries for (a) the original sale of the bonds on April 1; (b) the first payment date on October 1; (c) the necessary adjusting entries on December 31; (d) the second payment on April 1 of the second year; (e) the repurchase of the bonds by the company on April 1 of the second year for $121,664. Cash Bonds Payable Discount on Bonds Payable Interest Payable Interest Expense

Explanation / Answer

Cash Bonds Payable 1-Apr-11 Bonds payable $160,000 1-Oct-11 Interest payable $12,000 1-Apr-11 Cash $160,000 31-Dec-11 Balance c/d $148,000 31-Dec-11 Balance c/d $200,000 Discount on bonds payable $40,000 $160,000 $160,000 $200,000 $200,000 1-Jan-12 Balance b/d $148,000 1-Apr-12 Interest payable $12,000 1-Apr-12 Cash $121,664 1-Jan-12 Balance b/d $200,000 1-Apr-12 Bonds payable $121,664 1-Apr-12 Discount on bonds payable $25,000 1-Apr-12 Interest payable $1,664 1-Apr-12 Premium on repurchase (b/f) $53,336 $200,000 $200,000 Discount on bonds payable Interest payable 1-Apr-11 Bonds payable $40,000 31-Dec-11 Discounts on bonds Expense $15,000 1-Oct-11 Cash $12,000 30-Sep-11 Interest Expense $12,800 31-Dec-11 Balance c/d $25,000 31-Dec-11 Balance c/d $7,267 31-Dec-11 Interest Expense $6,467 $40,000 $40,000 $19,267 $19,267 1-Jan-12 Balance b/d $25,000 1-Apr-12 Bonds payable $25,000 1-Apr-12 Cash $12,000 1-Jan-12 Balance b/d $7,267 1-Apr-12 Cash(b/f) $1,664 31-Mar-12 Interest Expense $6,397 $13,664 $13,664 Interest Expense Discount on bonds Expense 30-Sep-11 Interest payable $12,800 31-Dec-11 P&L A/c $19,267 31-Dec-11 Discounts on bonds payable $15,000 31-Dec-11 P&L A/c $15,000 31-Dec-11 Interest payable $6,467 $15,000 $15,000 $19,267 $19,267 31-Mar-12 Interest payable $6,397 Premium of Repurchase 1-Apr-12 Bonds payable $53,336

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote