Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Luther Corporation Consolidated Income Statement Year ended December 31 (in $mil

ID: 2816791 • Letter: L

Question

Luther Corporation

Consolidated Income Statement

Year ended December 31 (in $millions)

2006

2005

Total sales

610.1

558558

Cost of sales

(500.2)

(377.3377.3)

Gross profit

109.9

180.7180.7

Selling, general, and

administrative expenses

(40.5)

(39.439.4)

Research and development

(24.6)

(23.723.7)

Depreciation and amortization

(3.6)

(3.13.1)

Operating income

41.2

114.5114.5

Other income

minusminus

minusminus

Earnings before interest and taxes (EBIT)

41.2

114.5114.5

Interest income (expense)

(25.1)

(14.914.9)

Pretax income

16.1

99.699.6

Taxes

(5.5)

(34.8634.86)

Net income

10.6

64.7464.74

Price per share

$16

$15

Sharing outstanding (millions)

10.2

8.0

Stock options outstanding (millions)

0.3

0.2

Stockholders' Equity

126.6

63.6

Total Liabilities and Stockholders' Equity

533.1

386.7

Refer to the income statement above. Luther's earnings before interest, taxes, depreciation, and amortization (EBITDA) for the year ending December 31, 2005 is closest to:

r income

minusminus

minusminus

Earnings before interest and taxes (EBIT)

41.2

114.5114.5

Interest income (expense)

(25.1)

(14.914.9)

Pretax income

16.1

99.699.6

Taxes

(5.5)

(34.8634.86)

Net income

10.6

64.7464.74

Price per share

$16

$15

Sharing outstanding (millions)

10.2

8.0

Stock options outstanding (millions)

0.3

0.2

Stockholders' Equity

126.6

63.6

Total Liabilities and Stockholders' Equity

533.1

386.7

Refer to the income statement above. Luther's earnings before interest, taxes, depreciation, and amortization (EBITDA) for the year ending December 31, 2005 is closest to:

A.

$ 235.20million

B.

$ 94.10 million

C.

$ 141.10 million

D.

$ 117.60 million

2006

2005

Total sales

610.1

558558

Cost of sales

(500.2)

(377.3377.3)

Gross profit

109.9

180.7180.7

Selling, general, and

administrative expenses

(40.5)

(39.439.4)

Research and development

(24.6)

(23.723.7)

Depreciation and amortization

(3.6)

(3.13.1)

Operating income

41.2

114.5114.5

Other income

minusminus

minusminus

Earnings before interest and taxes (EBIT)

41.2

114.5114.5

Interest income (expense)

(25.1)

(14.914.9)

Pretax income

16.1

99.699.6

Taxes

(5.5)

(34.8634.86)

Net income

10.6

64.7464.74

Price per share

$16

$15

Sharing outstanding (millions)

10.2

8.0

Stock options outstanding (millions)

0.3

0.2

Stockholders' Equity

126.6

63.6

Total Liabilities and Stockholders' Equity

533.1

386.7

Explanation / Answer

Solution: Luther Corporation Net Income $64.74 Add: Taxes $34.86 Interest expense $14.91 Depreciation and amortization $3.13 EBITDA $117.64 Answer is D $117.60 Million