Gluon Inc. is considering the purchase of a new high pressure glueball. It can p
ID: 2615966 • Letter: G
Question
Gluon Inc. is considering the purchase of a new high pressure glueball. It can purchase the glueball for $160,000 and sell its old low-pressure glueball, which is fully depreciated, for $28,000. The new equipment has a 10-year useful life and will save $36,000 a year in expenses. The opportunity cost of capital is 11%, and the firm’s tax rate is 40%. What is the equivalent annual savings from the purchase if Gluon uses straight-line depreciation? Assume the new machine will have no salvage value. (Do not round intermediate calculations. Round your answer to 2 decimal places.)
Equivalent Annual Savings= ???
Explanation / Answer
Equivalent Annual Saving is $ 3,012.44
Working:
a. After tax sale of old machine = 28000*(1-0.40) = $ 16,800 b. Purchase cost of Glueball $ 1,60,000 Less:Sales of old glueball $ 16,800 Cost of Initial Investment $ 1,43,200 c. Annual Depreciation $ 1,43,200 / 10 = $ 14,320 d. Anunal Saving $ 36,000 Less:Annual Depreciation $ 14,320 Income befor tax $ 21,680 Incom Tax expense $ 8,672 Net Income $ 13,008 Add:Depreciation Expense $ 14,320 Annual Cash flow $ 27,328 e. Present value of annuity of 1 = (1-(1+i)^-n)/i Where, = (1-(1+0.11)^-10)/0.11 i 11% = 5.8892 n 10 f. Present Value of annual cash flows $ 27,328 x 5.8892 = $ 1,60,940.93 Less:Costs of Initial investment $ 1,43,200.00 Net Present Value $ 17,740.93 g. Net Present Value $ 17,740.93 / Present Value of annuity of 1 5.8892 Equivalent Annual Saving $ 3,012.44Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.