Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Based on the information in the table below, prepare an income statement for Win

ID: 378805 • Letter: B

Question

Based on the information in the table below, prepare an income statement for Windswept Woodworks, Inc. for year 2-Assume that the company pays a flat tax rate of 34% on its taxable income. (Round each entry to 2 decimal places.) Windswept Woodworks, Inc. Input Data millions of dollars) Accumulated depreciation Cost of goods sold Depreciation expense Common stock dividends paid Addition to retained earnings Gross plant & equipment 10,260 Market price per share - year end Number of shares outstanding 500 million sold Earnings before interest and taxes

Explanation / Answer

Income statement for year 2 is as follows.

Sales, Cost of Goods Sold, Interest Expenses numbers are taken directly from the Input Data.

Depeciation expenses = Accummulated depreciation of year 2 - Accummulated depreciation of year 1 = 6734 - 6622 = 112

Gross profit on sales = Sales - Cost of Goods Sold

Earnings before Interest and taxes = Gross profit on Sales - Depreciation expense

Taxable income = Earnings before Interest and taxes - Interest expense

Taxes = Taxable income * 34%

Net income = Taxable income - Taxes

Sales 3,018.00 Cost of Goods Sold 1,500.00 Gross profit on sales 1,518.00 Depreciation expenses 112.00 Earnings before Interest and taxes 1,406.00 Interest expense 140.00 Taxable income 1,266.00 Taxes (@34%) 430.44 Net income 835.56
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote