Payback period, profitability index, IRR and NPV Conch Republic Electronics Spen

Question

Payback period, profitability index, IRR and NPV

Conch Republic Electronics

Spent $750,000 to develop a new PDA
Spent an additional $200,000 for marketing study to determine the expected sales.
Can manufacture the new PDA with variable cost for $155.00 each.
Fixed Costs for the operation are estimated at $4.7 million per year.
Unit Price $360.00 each
Necessary equipment to produce the PDA will cost $21.5 million, with depreciation for 7 years MACRS schedule.
It is believed that this equipment after 5 years will be worth $4.1 million.
NWC will be 20% of Sales
Changes in NWC will occur in Year 1, with the first year sales.
There is no initial outlay for NWC.
Conch Republic Corporate Tax Rate is 35% and has a 12% required return.

Estimated Sales Volumes:
NWC 20%

Estimated sales volume per year is
1. 74,000
2. 95,000
3. 125,000
4. 105,000
5. 80,000

a Please assess the sales in Year 1 and 2, respectively.

b Estimate the net cash flows (CF) in Year 1 to Year 5 (Please show all calculation steps, including breakdown of net sales, operating cash flow (OCF), net working capital (NWC CF), etc.)

c What is the payback period of the project?

d What is the profitability index of the project?

e What is the IRR of the project?

f What is the NPV of the project?

Explanation / Answer

http://jpkc.jnu.edu.cn/2010/gsjr/ziliao/wgalk/No.9.swf

GO to these website an you will get the similar problem with only few values changed..

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.