Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Dec. 31,2016 Dec. 31,2015 Assets 585,190.00 208,060.00 617,620.00 239,830.00 0.0

ID: 2567511 • Letter: D

Question

Dec. 31,2016 Dec. 31,2015 Assets 585,190.00 208,060.00 617,620.00 239,830.00 0.00 553,850.00 (147,700.00) 362,190.00 $2,056,850.00 3 Cash 4Accounts receivable (net) 5 Inventories $626,100.00 228,630.00 641,030.00 0.00 328,160.00 705,110.00 (166,840.00) 7 Land 8 Equipment 9Accumulated depreciation-equipment 10 Total assets Liabilities and Stockholders' Equity $423,690.00 42,340.00 23,050.00 150,000.00 417,500.00 1,305,610.00 $404,660.00 53,240.00 18,680.00 100,000.00 280,000.00 1,200,270.00 362,190.00 $2,056,850.00 2 Accounts payable (merchandise creditors) Accrued expenses payable (operating expenses) 14 Dividends payable 15 Common stock, $2 par 6 Paid-in capital: Excess of issue price over par-common stock 17 Retained earnings 18 Total liabilities and stockholders' equity

Explanation / Answer

Direct method of cash flow Cash from operating activities cash from customers (5,375,945 -20,570)= 5,355,375 less: Cash paid to suppliers (3,306,560+23,410-19,030)= -3,310,940 Cash paid for operating expense(1,754,653+10900)= -1,765,553 cash paid for income tax -133,022 Net cash provided by operating activities 145,860 Cash from investing activities Cash from sale of investment 279,300 Cash paid for purchase of land -328,160 cash paid for purchase of Equipment -151,260 Cash used by investing activities -200,120 -200,120 Cash from financing activities Cash from common stock issue 187,500 cash dividend paid -92,330 Cash provided by financing activities 95,170 95,170 Net increase in cash 40,910 cash at the beginning of the year 585,190 cash at year end 626,100

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote