Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Final Exam Need ASAP On January 1, 2015, Piper Co. issued ten-year bonds with a

ID: 2495508 • Letter: F

Question

Final Exam Need ASAP

On January 1, 2015, Piper Co. issued ten-year bonds with a face value of $3,000,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are:

Without prejudice to your solution in part (a), assume that the issue price was $2,652,000. Prepare the amortization table for 2015, assuming that amortization is recorded on interest payment dates using the effective-interest method.

Final Exam Need ASAP

On January 1, 2015, Piper Co. issued ten-year bonds with a face value of $3,000,000 and a stated interest rate of 10%, payable semiannually on June 30 and December 31. The bonds were sold to yield 12%. Table values are:

Present value of 1 for 10 periods at 10% .386 Present value of 1 for 10 periods at 12% .322 Present value of 1 for 20 periods at 5% .377 Present value of 1 for 20 periods at 6% .312 Present value of annuity for 10 periods at 10% 6.145 Present value of annuity for 10 periods at 12% 5.650 Present value of annuity for 20 periods at 5% 12.462 Present value of annuity for 20 periods at 6% 11.470

Explanation / Answer

Part I :

Issue Price of the bonds:

Present Value of bond's Interest payments = 150000 x Present value of annuity for 20 periods at 6%

= 150000 x 11.470

= $1720500

Present Value of Bond's Maturity Amount = 3000000 x Present value of 1 for 20 periods at 6%

= 3000000 x 0.312

= $936000

Issue Price of the bonds = 1720500 + 936000

= $2626500

Part II:

Amortization Table

A B C D E F G Date Interest Payment Interest Expense Mkt 6% x Previous BV in G Amortization of Bond discount C - B Debit Balance in the account Bond Discount Credit Balance in the Account Bonds Payable Book Value of the Bonds F - E 1/1/15 348000 3000000 2652000 6/30/15 150000 159120 9120 338880 3000000 2661120 12/31/15 150000 159667 9667 329213 3000000 2670787
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote