2:18 PM blackboard.morton.edu Sprint LTE 24%) } + On January1, 2016, Rider Inc.
ID: 2473296 • Letter: 2
Question
2:18 PM blackboard.morton.edu Sprint LTE 24%) } + On January1, 2016, Rider Inc. leased a truck to Pine Valley Transportation. The lease qualifies as a capital lease under criteria established by the accounting profession. The following information relates to this 1. The lease term is for ten years. The useful life of 2. The lease agreement specifies that ownership of the 3. Lease payments are $8,800 per year (exclusive of 4, Pine Valley's incremental borrowing rate is 15%. the truck is 15 years. asset be transferred to the lessee at the end of the lease term. executory costs) with the first payment due January 1, 2016 The lessor's implicit rate is 10% and is known to Pine Valley the lessee 5. Maintenance and other operating costs (executory costs), not included in the lease payments, are $1,500 and payable on June 1 of each year by Pine Valley 6. Pine Valley uses straight-line depreciation on all its assets. (note: review GAAP depreciation for capital leases) 7. Rider uses reversing journal entries where appropriate. 8. The present value factors for an annuity due are as follows: 15% 5.77158 10% 6.75902 Instructions 1. Provide all necessary journal entries required of Pine Valley for the years 2016 and 2017 2. Complete the lease amortization schedule below (up to 1/1/19) (round all answers to the nearest dollar) Lease Lease Obligation Date Lease BalanceExplanation / Answer
Step 1: Calculation of Present value of Lease Obligation:
Annual Lease payments = $8,800
Period of Lease = 10 years
Implicit rate = 10%
Present value of Lease payments = Lease payments * Present value annuity factor
Present value of Lease payments = $8,800 * 6.75902
Present value of Lease payments = $59,480
Step 2: Lease Amortization Schedule:
S.No
Date
Lease Payment
Interest
Principal
Balance
01-01-16
59,480
0
01-01-16
8,800
-
8,800
50,680
1
01-01-17
8,800
7,602
1,198
49,482
2
01-01-18
8,800
7,422
1,378
48,104
3
01-01-19
8,800
7,216
1,584
46,520
Step 3:
Journal Entries in the books of Pine Vally Transportation (Lessee)
Date
Account Titles and Explanation
Debit
Credit
01-01-16
Lease Asset
59,480
Lease Obligation
50,680
Cash
8,800
01-06-16
Executory costs
1,500
Cash
1,500
31-12-16
Depreciation Expenses
5,948
Accumulated Depreciation
5,948
01-01-17
Interest expenses
7,602
Interest payable
7,602
01-01-17
Interest Payable
7,602
Lease Obligation
1,198
Cash
8,800
01-06-17
Executory costs
1,500
Cash
1,500
31-12-17
Depreciation Expenses
5,948
Accumulated Depreciation
5,948
S.No
Date
Lease Payment
Interest
Principal
Balance
01-01-16
59,480
0
01-01-16
8,800
-
8,800
50,680
1
01-01-17
8,800
7,602
1,198
49,482
2
01-01-18
8,800
7,422
1,378
48,104
3
01-01-19
8,800
7,216
1,584
46,520
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.