Okabee Enterprises is the distributor for two products, Model A100 and Model B90

Question

Okabee Enterprises is the distributor for two products, Model A100 and Model B900. Monthly sales and the contribution margin ratios for the two products follow: Product Model A100 Model B900 Total $720,000 $280,000 $1,000,000 Sales Contribution margin ratio 65% 74% The company's fixed expenses total $591,500 per month. Required 1. Prepare a contribution format income statement for the company as a whole. (Round your percentage answers to 2 decimal places. Input all amounts as positive values except losses which should be indicated by minus sign.) Model A100 Amount Model B900 Amount Total Compan Amount (Click to select) (Click to select) (Click to select) (Click to select) (Click to select) 2. Compute the break-even point in sales for the company based on the current sales mix. (Do not round

Explanation / Answer

1) Statement showing computations Particulars Total Total in % Model A100 Model A100 in % ModelB900 ModelB900 in % Sales      1,000,000.00 100.0%              720,000.00 100%                280,000.00 100% Variable Expenses          324,800.00 32.48%              252,000.00 35%                  72,800.00 26% Contribution Margin            675,200.00 67.52%              468,000.00 65%                207,200.00 74% Fixed Expenses          591,500.00 Income            83,700.00 2) BEP in $ = FC/ Cont Margin = 591,500/67.52%          876,036.73 Particulars Model A100 ModelB900 Total Sales          630,746.45          245,290.28              876,036.73 VC          220,761.26            63,775.47              284,536.73 Contribution          409,985.19          181,514.81              591,500.00 Fixed Expenses              591,500.00 Income                               -   3) Statement showing computations Particulars Total Total in % Model A100 Model A100 in % ModelB900 ModelB900 in % Sales      1,051,000.00 100.0%              756,720.00 100%                294,280.00 100% Variable Expenses          341,364.80 32.48%              264,852.00 35%                  76,512.80 26% Contribution Margin            709,635.20 67.52%              491,868.00 65%                217,767.20 74% Fixed Expenses          591,500.00 Income          118,135.20 Increase in income = 118,135.20 - 83,700            34,435.20 Or Increasein income =51000*67.52%            34,435.20

Related Questions

Navigate

• Browse (All)
• Browse O
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.