1. The following financial statement data pertains to Halsey, Inc Total Assets $
ID: 2414173 • Letter: 1
Question
1. The following financial statement data pertains to Halsey, Inc Total Assets $195,245 Interest-Bearing Debt $85,680 Average borrowing cost 11.25% Common Equity: Book Value $42,154 Market Value $135,849 Marginal Income Tax Rate 37% Market Equity Beta 0.9 Expected Market Premium 7.50% Risk-free interest rate 4.70% a. Calculate the company's cost of equity capital. 11% b. Calculate the weight on debt capital that should be used to determine Halsey’s weighted-average cost of capital. c. Calculate the weight on equity capital that should be used to determine Halsey’s weighted-average cost of capital. d. Calculate Halsey’s weighted-average cost of capital. 1. The following financial statement data pertains to Halsey, Inc Total Assets $195,245 Interest-Bearing Debt $85,680 Average borrowing cost 11.25% Common Equity: Book Value $42,154 Market Value $135,849 Marginal Income Tax Rate 37% Market Equity Beta 0.9 Expected Market Premium 7.50% Risk-free interest rate 4.70% a. Calculate the company's cost of equity capital. 11% b. Calculate the weight on debt capital that should be used to determine Halsey’s weighted-average cost of capital. c. Calculate the weight on equity capital that should be used to determine Halsey’s weighted-average cost of capital. d. Calculate Halsey’s weighted-average cost of capital.Explanation / Answer
(a) Company's Cost of Equity Capital
Cost of Equity Capital [as per CAPM] = Rf + Beta[Rm – Rf]
= 4.70% + 0.90[7.50% - 4.70%]
= 4.70% + 2.52%
= 7.22%
(b) Weight on Debt Capital
Weight on Debt Capital =Value of Debt/[Market Value of Equity + Value of Debt]
= $85,680 / [$135,849 + 85,680 ]
= $85,680 / 221,529
= 0.39 or 39%
(c) Weight on Equity Capital
Weight on Equity Capital = Market Value of Equity / [ Market Value of Equity + Value of Debt]
= $135,849 / 221,529
= 0.61 or 61%
(d) Halsey’s weighted-average cost of capital.
Weighted-average cost of capital = [ After Tax Cost of Debt x Weight of Debt ] + [ Cost of equity x Weight of Equity ]
= [ (11.25% x 0.63) x 0.39 ] + [ 7.22% x 0.61 ]
= 2.74% + 4.43%
= 7.17%
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.