Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Use the below information to answer the following question. Income Statement

ID: 2402878 • Letter: 1

Question

1. Use the below information to answer the following question. Income Statement Balance Sheet Forthe Year Beginning of Year End of Year Net sales COGS Depreciation 827,500.00 Cash 611,800.00 Accounts re ceivable 23,100.00 Inventory 38,200.00 $ 43,700.00 S91,400.00 S 86,150.00 $ 203,900.00 S 214,600.00 S 516,100.00 $ 537,950.00 Net fixed assets 192,600.00 EBIT Interest 9,700.00 Total assets 849,600.00 $882,400.00 182,900.00 Taxable income Taxes S136,100.00 S104,300.00 S329,500.00 $298,200.00 S 176,700.00 Common stock ($1 parvalue 75,000.00 82,000.00 849,600.00 $882,400.00 6,200.00 Accounts payable Long-term debt Net income Total Liab.&Equity; What is debt-equity ratio at year-end? A. .27 B. 62 C. 1.21 D. .84 E. 1 Calculate the market price of a perpetual bond whose face value is $1,500, coupon rate is 10 percent and market yield of 5.5 percent? Suppose the Monica Lim's Famous cookie shop has been earning 18% on equity and retaining 25%. Lim's famous cookie shop is a publicly traded company that offers dividend payouts and this situation is expected to continue. What's the expected future g? 2. 3.

Explanation / Answer

1. Debt Equity Ratio = Total Liabilities / Stockholder's Equity

Total Liabilities ( Year End ) = 104300 + 298200 = $ 402500

Stockholder's Equity = Total Liab & Equity - Total Liab

Stockholder's Equity ( Year End ) = 882400 - 402500 = $ 479900

Debt Equity Ratio = 402500 / 479900 = .84

Therefore, the correct answer is -

(D) .84

2. Face Value of Bond = $ 1.5

Coupon Rate = 10%

Market Yield = 5.5%

Interest Amount = Face Value * Coupon Rate

Interest Amount = 1.5 * 10% = $ 0.15

Market price of Bond = Interest Amount / Market Yield

Market price of Bond = 0.15 / 5.5%

Market price of Bond = $ 2.73

3. Expected Future Growth (g) = Return on Equity * Retention Ratio

Expected Future Growth (g) = 18 * 25%

Expected Future Growth (g) = 4.5%