Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

\"I know headquarters wants us to add that new product line,\" said Dell Havasi,

ID: 2389165 • Letter: #

Question

"I know headquarters wants us to add that new product line," said Dell Havasi, manager of Billings Company's Office Products Division. "But I want to see the numbers before I make any move. Our division's return on investment (ROI) has led the company for three years, and I don't want any letdown."

Billings Company is a decentralized wholesaler with five autonomous divisions. The divisions are evaluated on the basis of ROI, with year-end bonuses given to the divisional managers who have the highest ROIs. Operating results for the company's Office Products Division for the most recent year are given below:


Sales $10,000,000
Variable expenses

6,000,000
Contribution margin 4,000,000
Fixed expenses

3,200,000
Net operating income

$800,000
Divisional operating assets

$4,000,000



The company had an overall return on investment (ROI) of 15% last year (considering all divisions). The Office Products Division has an opportunity to add a new product line that would require an additional investment in operating assets of $1,000,000. The cost and revenue characteristics of the new product line per year would be:


Sales $2,000,000
Variable expenses 60% of sales
Fixed expenses $640,000

Requirement 1:

Compute the Office Products Division's ROI for the most recent year; also compute the ROI as it would appear if the new product line is added. (Round your answers to 1 decimal place. Omit the "%" sign in your response.)

ROI
Present %?
New Line %?
Total for company %?

Requirement 2:
If you were in Dell Havasi's position, would you accept or reject the new product line?



Requirement 3:
Why do you suppose headquarters is anxious for the Office Products Division to add the new product line?

Adding the new line would decrease/increase the company's overall ROI?


Requirement 4:
Suppose that the company's minimum required rate of return on operating assets is 12% and that performance is evaluated using residual income.

(a)

Compute the Office Products Division's residual income for the most recent year; also compute the residual income as it would appear if the new product line is added. (Omit the "$" sign in your response.)

Residual
income
Present $ ?
New Line $ ?
Total for company $ ?

(b) Under these circumstances, if you were in Dell Havasi's position, would you accept or reject the new product line?

Accept/Reject

Explanation / Answer

1.ROI present = 800000/4000000 = 20% new line = 160000//net income of new line// increase in net income = 160000. increase in assets = 1000000 so ROI new line = 16% overall ROI = 800000+160000 /5000000 = 19.2% 2.reject..decrease in ROI from 20 to 19.5% 3.decrease 4. residual income present = 4000000*0.12 - 800000 = 320000 for new line = 1000000*0.12 - 160000 = 40000 total residual income = 5000000*0.12 - 960000 = 360000 yes i would accept as residual income has increased