Walt bach company has accumulated the following budget data for the year 2012. 1
ID: 2372863 • Letter: W
Question
Walt bach company has accumulated the following budget data for the year 2012. 1. Sales: 30,000 units, unit selleng price $50 2 Cost of one unit of finished goods: Direct Materiales 2 pounds at $5 per pound, direct labor 1.5 hour at $12 per hour, and msnufacturing overhead $6 per direct labor. 3. Inventories (raw materiales only): Beginning 10,00 pounds; endong 15,00 pounds. 4. Raw materials cost:$5 per ponud 5. Selling and administrative expenses:$160,000 6. Income taxes: 30 % of income taxes Instructions 1. Prepare a schedule showing the computation of cost of good sold for 2012 2. Prepare a budgeted income statement for 2012Explanation / Answer
cost of one unit of finished goods
Direct materials...............10
Direct labor.......................18
manufacturing overhead......9
Total................................37
cost of goods sold = 30000 * 37 = 1110000
Budget income statement
sales.................................. 1500000
cost of goods sold.............1110000
Gross profit.........................390000
Selling and adminstrative expenses....16000
income before taxes.................230000
Income tax expense.............69000
Net income.........................161000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.