Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Video Rental Store is considering the purchase of an almost new minivan to deliv

ID: 2344672 • Letter: V

Question

Video Rental Store is considering the purchase of an almost new minivan to deliver and
pick up video tapes from customers. The minivan will cost $45,000 and is expected to last 8
years. However, the minivan's engine will need to be overhauled at a cost of $4,000 at the
end of year 3. In addition, purchasing the minivan would require an immediate investment of
$20,000 in working capital which would be released for investment elsewhere at the end of the
8 years. The minivan is expected to have a $10,000 salvage value at the end of 8 years. This
delivery service is expected to generate net cash inflows of $20,000 per year in each of the
8 years. Apnea's cost of capital is 15%.
Calculate the net present value (NPV) of this investment opportunity. Do not use decimals in
your answer.

Explanation / Answer

   CALCULATION OF NPV

PARTICULARS YEAR CASH FLOW TABLE FACTOR PRESENT VALUE

MACHINERY PURCHASED 1 (45000) 1 (45000)

WORKING CAPITAL 1 (20000) 1 (20000)

OVERHAULING 3 4000 0.6575 (2630)

NET CASH FLOWS 1-8 20000 4.4873 89746

WORKING CAPITAL 8 20000 0.3269 6538

SALVAGE VALUE 8 10000 0.3269 3269

     NPV $31923