1. Your company purchased an asset that cost $450,000. The asset is in the 10-ye
ID: 340714 • Letter: 1
Question
1. Your company purchased an asset that cost $450,000. The asset is in the 10-year property class. There are two scenarios: Scenario 1, the asset is kept 12 years and then sold in year 12 for S75,000; Scenario 2, the asset is kept 8 years and then sold early during year 8, for $125,000. Use both MACRS methods with the half-year convention to compute deprecation expenses, ycar by year. There are four depreciation schedules for this problem: (two scenarios) x (two methods) 2. Using the same data as in problem 1, compute the net cash proceeds from the sale of the asset, assuming a marginal tax rate for operating income of 35%. Again, there are (two scenarios) x (two methods) 3. Your company purchased an asset that cost $450,000, and had an expected salvage value of $100,000 after 10 years of use. Compute the annual depreciation that would be taken, year-by-year, using classical or pre-1981 methods, without the half year convention. The asset has a 10-year depreciation life, and it is kept this amount of time and then sold for S100,000. Use the SL, SYD, and 20090DB methods. 4. A company obtained a loan to help finance the asset. The question is how to repay the loan. There are two popular options: equal principal payments and equal total payments (the total of principal and interest is the same cach year). Prepare loan repayment schedules for these two methods [easy] Amount borrowed 400,000Annual loan interest rate 8% | Years to repay 10Explanation / Answer
1 DEPRECIATION SCHEDULES Cost of depreciable asset $450,000 Assuming Asset is kept for 12 years A B=A*450000 C D=C*450000 MACRS GDS MACRS GDS MACRS ADS MACRS ADS YEAR Recovery rate Depreciation Recovery rate Depreciation Expense Expense 1 0.1000 $ 45,000 0.05 $ 22,500 2 0.1800 $ 81,000 0.10 $ 45,000 3 0.1440 $ 64,800 0.10 $ 45,000 4 0.1152 $ 51,840 0.10 $ 45,000 5 0.0922 $ 41,490 0.10 $ 45,000 6 0.0737 $ 33,165 0.10 $ 45,000 7 0.0655 $ 29,475 0.10 $ 45,000 8 0.0655 $ 29,475 0.10 $ 45,000 9 0.0656 $ 29,520 0.10 $ 45,000 10 0.0655 $ 29,475 0.10 $ 45,000 11 0.0328 $ 14,760 0.05 $ 22,500 12 If Asset is kept for 8 years A B=A*450000 C D=C*450000 MACRS GDS MACRS GDS MACRS ADS MACRS ADS YEAR Recovery rate Depreciation Recovery rate Depreciation Expense Expense 1 0.1000 $ 45,000 0.05 $ 22,500 2 0.1800 $ 81,000 0.10 $ 45,000 3 0.1440 $ 64,800 0.10 $ 45,000 4 0.1152 $ 51,840 0.10 $ 45,000 5 0.0922 $ 41,490 0.10 $ 45,000 6 0.0737 $ 33,165 0.10 $ 45,000 7 0.0655 $ 29,475 0.10 $ 45,000 8 0.0328 $ 14,738 0.05 $ 22,500 Accumulated depreciation $ 361,508 Accumulated depreciation $ 315,000 2 NET CASH PROCEEDS FROM SALE GDS 12 year ADS 12 year GDS8 year ADS 8 year A Accumulated depreciation $450,000 $450,000 $ 361,508 $ 315,000 B=450000-A Book value of asset at the time of salvage $0 $0 $88,493 $135,000 C Salvage amount $75,000 $75,000 $125,000 $125,000 D=C-B Gain on salvage $75,000 $75,000 $36,508 ($10,000) E Tax rate=35%=0.35 F=D*0.35 Tax amount $26,250 $26,250 $12,778 $0 G=C-F Net Cash procesed from sale of the asset $48,750 $48,750 $112,222 $125,000
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.