Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

20. (Calculating NPV, PI, and IRR) Fjisawa, Inc. is considering a major expansio

ID: 2823097 • Letter: 2

Question

20. (Calculating NPV, PI, and IRR) Fjisawa, Inc. is considering a major expansion of its product line and has estimated the following cash flows associated with such an expansion. The initial outlay would be $10.800.000, and the project would generate cash flows of $1,250,000 per year for 20 years. The appropriate discount rate is 9.0 percent. a. Calculate the NPV. b. Calculate the PI. c. Calculate the IRR.. d. Should this project be accepted? Why or whyaot? a. The NPV of the expansion is (Round to the nearest dollac) Should the project be accepted based on the require rate of return? Is this project acceptable to take on based on looking at all the values NPV, PI and IRR?

Explanation / Answer

Statement showing NPV

Statement showing PI

Statement showing IRR

At IRR, NPV is 0, At 9.785014%, NPV comes to 0, hence IRR = 9.785014%

Project should be selected as it has positive NPV

Particulars Year 1-20 Cash inflow 1250000 PVIFA(9%,20) 9.129 Present value of cash inflow 11410683 Less: PV of cash outflow 10800000 NPV 610683