Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Boosin Company, Inc. Comparative Balance Sheets As of December 31, 2016 and 2017

ID: 2821514 • Letter: B

Question

Boosin Company, Inc. Comparative Balance Sheets As of December 31, 2016 and 2017 Assets 2016 2017 Current Assets Cash Accounts Receivable Inventory Prepaid Insurance $ 14,500 41,520 $ 53,700 $51,500 $60,200 64,900 $5,400 $ 3,700 $133,800 161,620 Total Current Assets Property, Plant & Equipment Land Equipment Accumulated Depreciation $96,00034,500 $120,000 133,600 (49,200) (62,300) $166,800 105,800 Net Property, Plant & Equipment 6,500 $9,500 307,100 276,920 Investments Total Assets Liabilities and Shareholders' Equity Current Liabilities Accounts Payable Notes Payable Income Tax Payable Salary Payable Interest Payable Accrued Liabilities $3,300 4,400 $ 48,800 43,100 $ 15,400 14,000 12,900 $ 9,900 $ 6,800 8,300 $ 3,100$ 1,200 $90,300 80,900 Total Curent Liabilities $93,600 47,800 $183,900 128,700 Long-Term Notes Payable Total Liabilities Shareholders' Equity Common Stock Retained Earnings $61,300 $69,000 61,900 $79,220 $ 123,200 148,220 Total Liabilities & ShareholdersEquity 307,100 276,920 Total Shareholders' Equity List of activities during 2017 Net Income $62,920 . Paid long term note payable with cash $59,400 .Cash payments to employees $42,700 Loss on the sale of land $9,700 Acquired equipment by issuing a long-term note payable for $13,600 . Cash payments to suppliers $147,400 Cash paid for interest $2,900 . Depreciation expense on equipment $13,100 . Paid short-term note payable by issuing common stock to creditor for $5,700 . Paid cash dividends $45,600 Issued common stock to shareholders for $2,000 cash Received cash from customers $298,200 . Cash paid for income taxes $11,600 Sold land for cash $51,800 Interest received in cash$1,300 . Purchased long-term investment for cash $3,000 .Paid $8,880 for a one-year insurance policy on June 1st Paid $4,800 for other operating expenses

Explanation / Answer

Direct Method:

Indirect Method:

Boosin Company Statement of Cash Flows For the period ended December 31, 2017 $ $ Cash Flows from Operating Activities Received Cash from Customers 298,200 Cash payments to suppliers (147,400) Cash payments to employees (42,700) Cash paid for insurance policy (8,880) Cash paid for other operating expenses (4,800) Cash paid for interest (2,900) Cash paid for income taxes (11,600) (218,280) Net cash provided by Operating Activities $ 79,920
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote