Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Ferrell Inc. recently reported net income of $8 million. It has 240,000 shares o

ID: 2814968 • Letter: F

Question

Ferrell Inc. recently reported net income of $8 million. It has 240,000 shares of common stock, which currently trades at $53 a share. Ferrell continues to expand and anticipates that 1 year from now, its net income will be $12 million. Over the next year, it also anticipates issuing an additional 84,000 shares of stock so that 1 year from now it will have 324,000 shares of common stock. Assuming Ferrell's price/earnings ratio remains at its current level, what will be its stock price 1 year from now? Do not round intermediate calculations. Round your answer to the nearest cent.

Explanation / Answer

Step 1: Calculation of current EPS

EPS = Net income / shares outstanding

= 8,000,000/240,000

= 33.33

Step 2: Calculation of current PE Ratio

PE Ratio = Market Value per share / EPS

= 53/33.33

= 1.59

Step 3: Calculation of EPS 1 year from now

EPS = Net income 1 year from now / shares outstanding 1 year from now

= 12,000,000 / 324,000

= 37.04

Step 4: Calculation of stock price 1 year from now

stock price = PE Ratio * EPS

= 1.59*37.04

= 58.89