665 150 194 $ 341 Hungry Kids 2012 Balance Sheet 920 3,110 6,300 $ 7,700 $ 7,700
ID: 2812103 • Letter: 6
Question
665
150
194
$
341
Hungry Kids
2012 Balance Sheet
920
3,110
6,300
$
7,700
$
7,700
Hungry Kids is currently operating at full capacity. The profit margin and the dividend payout ratio are held constant. Net working capital and fixed assets vary directly with sales. Sales are projected to increase by 5 percent. What is the external financing need?
$47
$39
$40
$48
$49
Hungry Kids2012 Income Statement Net sales $ 4,300 Cost of goods sold 2,950 Depreciation
665
Earnings before interest and taxes $ 685 Interest paid150
Taxable Income $ 535 Taxes194
Net income$
341
Dividends $ 58 Addition to retained earnings $ 283Explanation / Answer
External Financing Needed for full capacity = A0/S0*(S1-S0) - L0/S0(S1-S0)-PM(S1)b Profit Margin Ratio = 341/4300 7.93% Dividend Payout Ratio = 58/341 17.01% New Sales 4515 4300*105% External Financing needed 7700/4300*(4515-4300) - 960/4300*(4515-4300) - 7.93%*4515*(1-0.1701) 385 - 48 - 297 $39.00 External Fiancing needed = $ 39
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.