Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Uecker Enterprise expects sales of 2 0,000 units.of DPI 1000 in September. DPI 1

ID: 2798473 • Letter: U

Question

Uecker Enterprise expects sales of 2 0,000 units.of DPI 1000 in September. DPI 1000 is its most popular desktop model. The sales manager is confident that, between October anch December, the total sales will have a 50% growt,rt each mo unit or DPI 1000 requires 40 sets of Alpha-5 chip. The firm's policy is to maintain one percent of the following month's sales vol applies also to the chips and components required to assemble the finished product. nth from the month before. Each wing month's sales volume in the current month's ending inventory. The same policy Required: What are the budgeted productions of DPI 1000 units for September, October, and November? 1.

Explanation / Answer

1.

Production Budget of DPI 1000

September

October

November

December

Budgeted Sales

         20,000

            30,000

             45,000

  67,500

Less: Beginning Inventory

               200

                 300

                   450

Add: Ending Inventory

               300

                  450

                   675

Budgeted Production

         20,100

            30,150

             45,225

2.

Purchase Budget of Alpha-5 Chips

September

October

November

Budgeted Production of DPI 1000

20,100

30,150

45,225

No of Units required per unit

40

40

40

Total Requirement

804,000

1,206,000

1,809,000

Less: Beginning Inventory

8,040

12,060

Add: Ending Inventory

12,060

18,090

Budgeted Purchase of Alpha-5 Chips

804,000

1,206,000

Production Budget of DPI 1000

September

October

November

December

Budgeted Sales

         20,000

            30,000

             45,000

  67,500

Less: Beginning Inventory

               200

                 300

                   450

Add: Ending Inventory

               300

                  450

                   675

Budgeted Production

         20,100

            30,150

             45,225