Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Bellinger Industries is considering two projects for inclusion in its capital bu

ID: 2789705 • Letter: B

Question

Bellinger Industries is considering two projects for inclusion in its capital budget, and you have been asked to do the analysis. Both projects' after-tax cash flows are shown on the time line below. Depreciation, salvage values, net operating working capital requirements, and tax effects are all included in these cash flows. Both projects have 4-year lives, and they have risk characteristics similar to the firm's average project. Bellinger's WACC is 11%.

What is Project A's MIRR? Round your answer to two decimal places. Do not round your intermediate calculations.

_____%

What is Project B's MIRR? Round your answer to two decimal places. Do not round your intermediate calculations.

______ %

0 1 2 3 4 PROJECT A -1400 650 450 220 270 PROJECT B -1400 250 385 370 720

Explanation / Answer

We use the formula:
A=P(1+r/100)^n
where
A=future value
P=present value
r=rate of interest
n=time period.

A:

A=650(1.11)^3+450(1.11)^2+220(1.11)^1+270

=$1957.60515

MIR=[Future value of inflows/Present value of outflows]^(1/time period)-1

=[$1957.60515/1400]^(1/4)-1

=8.74%(Approx)

B:

A=250(1.11)^3+385(1.11)^2+370(1.11)^1+720

=$1946.96625

MIRR=[$1946.96625/1400]^(1/4)-1

=8.59%(Approx)

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote