Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

The marvel mfg company is considering whether or not to construct a new robotic

ID: 2772752 • Letter: T

Question

The marvel mfg company is considering whether or not to construct a new robotic production facility. The cost of this new facility is $600,000 and it is expected to have a six year life with annual depreciation expense of $100,000 and no salvage value. Annual sales from the new facility are expected to be 2,000 units with a price of $1,000 per unit. Variable production costs are $600 per unit, the fixed cash expenses are $80,000 per year.

A) Find the accounting and the cash break-even units of production.

B) Will the plant make a profit based on its current expected level of operations?

C) Will the plant contribute cash flow of the firm at the expected level of operations?

Explanation / Answer

Accounting Fixed expense = 80,000 + 100,000 = 180,000

Cash fixed expense = $ 80,000

contribution per unit = 1000 - 600 = 400 per unit

A)accounting BEP = Accounting FIxed csot /contribution per unit

                           = 180,000 / 400

                            = 450 units

cash BEP =cash fixed cost /contribution per unit

                = 80,000 / 400

                 = 200 units

B) Net income = [(contribution per unit * units sold ) -Accountinf fixed cost]

                     = [(400 * 2000) - 180,000]

                     = [ 800,000 - 180,000]

                     = $ 620,000

yes plant make a profit of 620,000 year

C) Cash flow contribution = (contribution per unit *units sold ) -cash fixed cost

                                      = (400 *2000 ) - 80,000

                                      = 800,000 - 80,000

                                      = $ 720,000

yes plant make a cash contibution of $ 720,000