Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Amounts are in thousands of dollars (except number of shares and price per share

ID: 2756374 • Letter: A

Question

Amounts are in thousands of dollars (except number of shares and price per share):

Kiwi Fruit Company Balance Sheet

Cash and equivalents $ 340

Operating assets 690

Property, plant, and equipment 2,700

Other assets 130

Total assets $ 3,860

Current liabilities $ 920

Long-term debt 1,030

Other liabilities 140

Total liabilities $ 2,090

Paid in capital $ 360

Retained earnings 1,410

Total equity $ 1,770

Total liabilities and equity $ 3,860

Kiwi Fruit Company Income Statement

Net sales $ 8,400

Cost of goods sold (6,500 )

Gross profit $ 1,900

Operating expense (830 )

operating income $ 1,070

Other income 125

Net interest expense (200 )

Pretax income $ 995

Income tax (215 )

Net income $ 780

Earnings per share $ 2.50

Shares outstanding 312,000

Recent price $ 28.00

Kiwi Fruit Company Cash Flow Statement

Net income $ 780

Depreciation and amortization 223

Increase in operating assets (105 )

Decrease in current liabilities (128 )

Operating cash flow $ 770

Net (purchase) sale of property $ 165

Increase in other assets (84 )

Investing cash flow $ 81

Net (redemption) issuance of LTD $ (182 )

Dividends paid (161 )

Financing cash flow $ (343 )

Net cash increase $ 508

Calculate the price-book, price-earnings, and price-cash flow ratios for Kiwi Fruit. (Do not round intermediate calculations. Round your answers to 2 decimal places.)

Price-book ratio _____

Price-earnings ratio ______

Price-cash flow ratio _______

Explanation / Answer

1) Price-earning ratio = Market price per share / Earnings per share

  = 28 / 2.50

= 11.20

3) Price- cash flow ratio = Share price / Cash flow per share

Cash flow per share = Operating cash flow / Number of shares

= 770000 / 312000

= 2.47 (approx)

Price- cash flow ratio = 28 / 2.47

= 11.34

2) Price - book ratio = Current share price / Book value per share

   Book value per share = Equity Shareholders' Funds / Number of shares

Equity shareholders' funds = Paid in capital + Retained earnings

= 360000 + 1410000

= $ 1770000

Book value per share = 1770000 / 312000

= $ 5.67 (approx)

Price - Book ratio = 28 / 5.67

= 4.94 (approx)

Conclusion:-

Price-book ratio 4.94 Price- earnings ratio 11.20 Price- cash flow ratio 11.34
Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote