Depreciation and accounting cash flow: A firm in the third year of depreciating
ID: 2753387 • Letter: D
Question
Depreciation and accounting cash flow: A firm in the third year of depreciating its only asset, which originally cost $176,000 and has a 5-year MACRS recovery period (Table below), has gathered the following data relative to the current year s operations:
Accurals - $15,800
Current Assets - 114,000
Interest Expense - 15,800
Sales Revenue - 403,000
Inventory - 70,600
Total cost before Depreciation, interest and taxes - 284,000
Tax rate on orinary income - 40%
a. Use the relevent data to determine the operating cash flow for the current year.
__________________________________________________________________________________
a. Compute the following table to determine the operating cash flow (OCF): (Round to the nearest dollar.)
Operating Cash Flow
__________________________________
Sales revenue $403,000
Less: Total costs before depreciation, interest, and taxes $284,000
Depreciation expense $?
Earnings before interes and taxes $?
Less: Taxes at 40% $?
Net operating profit after taxes (NOPAT) $?
Plus: Depreciation $?
Operating Cash Flow (OCF) $?
__________________________________________________________________________________
Rounded Depreciation Percentages by Recovery Year Using MACRS for First Four Property Classes
Percentage By Recovery Year*
*These percentages have been rounded to the nearest whole percent to simplify calculations while retaining realism. To calculate the actual depreciation for tax purposes, be sure to apply the actual unrounded percentages or directly apply double-declining balance (200%) depreciation using the half-year convention.
Recovery Year 3 years 5 years 7 years 10 years 1 33% 20% 14% 10% 2 45% 32% 25% 18% 3 15% 19% 18% 14% 4 7% 12% 12% 12% 5 12% 12% 12% 6 5% 9% 8% 7 9% 7% 8 4% 6% 9 6% 10 6% 11 4% Totals 100% 100% 100% 100%Explanation / Answer
Operating cash flow for the current year Particulars Amount Sales Revenue 403000 Less:Total cost before Depreciation, interest and taxes 284000 Depreciation Expense 67640 Earnings before interes and taxes 51360 Less: Taxes at 40% 20544 Net operating profit after taxes (NOPAT) 30816 Plus: Depreciation 67640 Operating Cash Flow (OCF) 98456
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.