1. Exhibit 14.12 presents market and pro?t data for three companies. Using this
ID: 2742312 • Letter: 1
Question
1. Exhibit 14.12 presents market and pro?t data for three companies.
Using this data, compute enterprise-value-to-EBITDA and enterprise-value-
to-EBITA for Companies 1 and 2. Is the net difference between Company 1
and Company 2 the same for both ratios? If not, why might this be?
PS: please provide the detail solution. thx so much
EXHIBIT 14.12 Multiples Analysis: Market and Profit Data S million Company 1 Company 2 Company 3 Market data Share price (dollars) Shares outstanding (millions) 16 30 15 25 Short-term debt Long-term debt 25 50 15 70 30 40 Operating profit EBITDA EBITA 25 30 23Explanation / Answer
Description of the parameters Company-1 Company-2 Enterprise value=Share Price * Share outstanding + Long term debt + Short term debt (A) 200 213 EBITDA(B) 25 30 enterprise-value-to-EBITDA (A/B) 8.00 7.10 EBITA© 22 23 enterprise-value-to-EBITA(A/C) 9.09 9.26 Difference in ratio 1.09 2.16 The difference in ratio can't be same as the depriciation amounts are in different proportion of the EBITDA of the two companies.
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.