Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Only need help with B-1 got everything else right besides that part, cannot seem

ID: 2732884 • Letter: O

Question

Only need help with B-1 got everything else right besides that part, cannot seem to figure it out

RAK, Inc., has no debt outstanding and a total market value of $150,000. Earnings before interest and taxes, EBIT, are projected to be $26,000 if economic conditions are normal. If there is strong expansion in the economy, then EBIT will be 12 percent higher. If there is a recession, then EBIT will be 20 percent lower. RAK is considering a $90,000 debt issue with an interest rate of 6 percent. The proceeds will be used to repurchase shares of stock. There are currently 10,000 shares outstanding. RAK has a tax rate of 35 percent.

a-1 Calculate earnings per share (EPS) under each of the three economic scenarios before any debt is issued. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS Recession $ 1.35

Normal $ 1.69

Expansion $ 1.89

a-2 Calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.)

Percentage changes in EPS

Recession -20 %

Expansion 12 %

b-1 Calculate earnings per share (EPS) under each of the three economic scenarios assuming the company goes through with recapitalization. (Do not round intermediate calculations and round your answers to 2 decimal places, e.g., 32.16.)

EPS

Recession $ 3.85 WRONG

Normal $ 5.15 WRONG

Expansion $ 5.93 WRONG

b-2 Given the recapitalization, calculate the percentage changes in EPS when the economy expands or enters a recession. (Negative amounts should be indicated by a minus sign. Do not round intermediate calculations. Enter your answers as a percent rounded to 2 decimal places, e.g., 32.16.) Percentage changes in EPS Recession -25.24 %

Expansion 15.15 %

Explanation / Answer

Rak Inc EPS calculation under recapitalization Market value before debt Issue                   150,000 Outstanding commom shares before repurchase                   10,000 Market Price per share                            15 Debt Issued                     90,000 Shares repurchased                        6,000 Outstanding no of stocks after repurchase                      4,000 EPS calculation Economic Conditions Normal Strong Expansion Recession EBIT                     26,000                29,120                20,800 Debt Interest @6% on $90,000                      5,400                  5,400                  5,400 Earning before Tax                   20,600                23,720                15,400 Tax @35%                      7,210                  8,302                  5,390 Net Income                     13,390                15,418                10,010 Outstanding common stock                      4,000                  4,000                  4,000 b-1 EPS = $                    3.35 $                3.85 $                2.50 b-2 % change in EPS over normal situation= 15.15% -25.24%