Filer Manufacturing has 10 million shares of common stock outstanding. The curre
ID: 2728965 • Letter: F
Question
Filer Manufacturing has 10 million shares of common stock outstanding. The current share price is $82, and the book value per share is $5. Filer Manufacturing also has two bond issues outstanding. The first bond issue has a face value of $85 million, has a 5 percent coupon, and sells for 97 percent of par. The second issue has a face value of $55 million, has a 6 percent coupon, and sells for 105 percent of par. The first issue matures in 20 years, the second in 9 years. The most recent dividend was $5.4 and the dividend growth rate is 6 percent. Assume that the overall cost of debt is the weighted average of that implied by the two outstanding debt issues. Both bonds make semiannual payments. The tax rate is 38 percent. Required: What is the company's WACC? do not round intermediate calculations. options include 11.56% 5.24% 5.29% 10.53% 5.27%
Explanation / Answer
WACC = We * ke + Wd1 * kd (1- Tax Rate) + Wd2 * kd * (1- Tax Rate)
Total of Debt & Equity = 50 million + 85 million + 55 million = 190 million
We = 50/ 190
Wd 1 = 85 /190
Wd 2 = 55/190
Ke = (D1/ P0) + g
D1 = D0 + g* D0 = 5.4 + 0.06 * 5.4 = 5.724
Ke = (5.724 / 82) + 0.06
Ke = 12.98%
WACC = (50/190 * 0.1298) + 85 /190 * 0.05 * (1-0.38) + 55/190 * 0.06 * (1-0.38)
WACC = 0.0341 + 0.0139 + 0.0108 = 0.0588
WACC = 5.88%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.