Filer Manufacturing has 9.6 million shares of common stock outstanding. The curr
ID: 2728859 • Letter: F
Question
Filer Manufacturing has 9.6 million shares of common stock outstanding. The current share price is $50, and the book value per share is $5. Filer Manufacturing also has two bond issues outstanding. The first bond issue has a face value of $84 million, has a 7 percent coupon, and sells for 92 percent of par. The second issue has a face value of $57.6 million, has a 7 percent coupon, and sells for 95.6 percent of par. The first issue matures in 10 years, the second in 5 years. (a) What is Filer's capital structure weight of equity on a book value basis? (Do not round your intermediate calculations.) (b) What is Filer's capital structure weight of debt on a book value basis? (Do not round your intermediate calculations.) (C) What is Filer's capital structure weight of equity on a market value basis? (Do not round your intermediate calculations.) (b) What is Filer's capital structure weight of debt on a market value basis? (Do not round your intermediate calculations.)
Explanation / Answer
The book value of equity is the book value per share times the number of shares, and the book value of debt is the face value of the company’s debt, so
Equity = 9,600,000*$5= $48,000,000
Debt = 84,000,000+57,600,000 = 141,600,000
So, the total book value of the company is:
Book value = #48,000,000+141,600,000 = $189,600,000
And the book value weights of equity and debt are:
Equity / Value = $48,000,000 / $189,600,000 = .2532
Debt / Value = 1 – Equity / Value = .7468
b. The market value of equity is the share price times the number of shares, so:
S = 9,600,000($50) = $480,000,000
Using the relationship that the total market value of debt is the price quote times the par value of the bond, we find the market value of debt is
B = .92($84,000,000) + 0.956($57,600,000) = $132,345,600
This makes the total market value of the company:
V = 480,000,000+132,345,6000 = $612,345,600
And the market value weights of equity and debt are:
S/V = $480,0000/612,345,600 = 0.7839
B / V = 1 – E / V = .2161
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.