Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

Filer Manufacturing has 8.6 million shares of common stock outstanding. The curr

ID: 2718375 • Letter: F

Question

Filer Manufacturing has 8.6 million shares of common stock outstanding. The current share price is $58, and the book value per share is $4. Filer Manufacturing also has two bond issues outstanding. The first bond issue has a face value of $69 million, has a 8 percent coupon, and sells for 93 percent of par. The second issue has a face value of $48.16 million, has a 8 percent coupon, and sells for 96 percent of par. The first issue matures in 10 years, the second in 6 years.

    

What is Filer's capital structure weight of equity on a book value basis? (Do not round your intermediate calculations.)

What is Filer's capital structure weight of debt on a book value basis? (Do not round your intermediate calculations.)

  

  

What is Filer's capital structure weight of equity on a market value basis? (Do not round your intermediate calculations.)

  

What is Filer's capital structure weight of debt on a market value basis? (Do not round your intermediate calculations.)

Requirement 1:

Explanation / Answer

Answer (requirement 1-a)

Capital structure weight of equity on book value basis = 0.227      

Answer (requirement 1-b)

Capital structure weight of debt on a book value basis = 0.773

Answer (requirement 2-a)

Capital structure weight of equity on a market value basis = 0.8188

Answer (requirement 2-b)

Capital structure weight of debt on a market value basis = 0.1812

Total Number of Shares outstanding = 8.6 Million

Current Market Price = $ 58

Current Book Value   = $ 4

Total Book Value of Equity   = No of shares outstanding * Book value per share

                                                  = 8.6 Million * $ 4 = $ 34.4 Million

Total Market Value of Equity = No of shares outstanding * current market price

                                                    = 8.6 Million * $ 58   = $ 498.8 Million

First bond issue  

Face value = $ 69 Million

Current Market price = 93% of par

Market Value of First bond issue = $ 69 Million * 93% = $ 64.17 Million

Second Bond issue

Face value = $ 48.16 Million

Current market price = 96% of par

Market Value of second bond issue = $ 48.16 Million * 96% = $ 46.2336 Million

Total face value of Bonds   = $ 69 Million + $ 48.16 Million   = $ 117.16 Million

Total market value of bonds = $ 64.17 Million + $ 46.2336 Million   = $ 110.4036 Million

Total Book Value of the firm = Book Value of Equity + Book Value of Debt

                                                     = $ 34.4 Million + $ 117.16 Million = $ 151.56 Million

Total market value of the firm = Market value of equity + market value of debt

                                                        = $ 498.8 Million + $ 110.4036 Million = $ 609.2036 Million

Weight of equity on book value basis = Book value of equity / book value of firm

                                                           = $ 34.4 Million / $ 151.56 Million = 0.22697 or 0.227 (rounded off)     

Weight of debt on a book value basis = book value of debt / book value of firm

                                                        = $ 117.16 Million/ $ 151.56 Milion = 0.7730

Weight of equity on a market value basis = Market value of equity / market value of firm

                                              = $ 498.8 Million / $ 609.2036 Million = 0.81877 or 0.8188 (rounded off)

Weight of debt on a market value basis = Market value of debt / market value of firm

                                            = $ 110.4036 Million / $ 609.2036 Million = 0.1812

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote