Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Mack Industries just paid a dividend of $1.00 per share. Analysts expect the

ID: 2699490 • Letter: 1

Question

1. Mack Industries just paid a dividend of $1.00 per share. Analysts expect the company's dividend to grow 20 percent this year, and 15 percent next year. After two years the dividend is expected to grow at a constant rate of 5 percent. The required rate of return on the company's stock is 12 percent. What should be the current price of the company's stock










2. BILLY Company%u2019s financial manager, Mr. thomson, has collected the following information to calculate its WACC:


%u2022 Wilee%u2019s capital structure consists of 40% debt and 60% common stock.

%u2022 Wilee has 25-year, 12% annual coupon bonds that have a face value of $1,000 and sell for $1,252.

%u2022 Wilee uses the CAPM to calculate the cost of common stock. Currently, the risk-free rate is 5% and the market risk premium is 6%. Wilee%u2019s common stock has a beta of 1.6. Wilee%u2019s tax rate is 40%.(7 points)


a. What is the company%u2019s after-tax cost of debt?


b. What is the company%u2019s cost of common equity?


c. What is the company%u2019s weighted average cost of capital (WACC)?


  

Explanation / Answer

. Mack Industries just paid a dividend of $1.00 per share. Analysts expect the company's dividend to grow 20 percent this year, and 15 percent next year. After two years the dividend is expected to grow at a constant rate of 5 percent. The required rate of return on the company's stock is 12 percent. What should be the current price of the company's stock


Current Price = 1*1.2/1.12 + 1*1.2*1.15/1.12^2 + (1*1.2*1.15*1.05/(0.12-0.05))/1.12^2 = $18.67



2. BILLY Companys financial manager, Mr. thomson, has collected the following information to calculate its WACC:


Wilees capital structure consists of 40% debt and 60% common stock.

Wilee has 25-year, 12% annual coupon bonds that have a face value of $1,000 and sell for $1,252.

Wilee uses the CAPM to calculate the cost of common stock. Currently, the risk-free rate is 5% and the market risk premium is 6%. Wilee%u2019s common stock has a beta of 1.6. Wilee%u2019s tax rate is 40%.(7 points)


a. What is the companys after-tax cost of debt?

After Tax cost of debt = 12*0.60 = 7.20%


b. What is the companys cost of common equity?

Cost of common equity = 5 + 6*1.60 =14.60%


c. What is the companys weighted average cost of capital (WACC)?

WACC = 7.20*40% + 14.60*60% = 11.64%