Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

74 Assume that you have been hired as a consultant by Chem All, a major producer

ID: 2688372 • Letter: 7

Question

74 Assume that you have been hired as a consultant by Chem All, a major producerof chemicals and plastics, including plastic grocery bags,styrofoam cups, and fertilizers, to estimate the firm's weightedaverage cost of capital. The balance sheet and some other information are provided below. The stock is currently selling for $15.25 per share, and itsnoncallable $1,000 par value, 20-year, 7.25% bonds with semi-annual payments are selling for $875.00. There are 40,000 bonds, $1,000 par value and 10,000,000 shares of common stock. The company's balance sheet shows no other debt and no preferred stock. The beta is 1.25, the yield on a 20-year Treasury bond is 5.50%. The required return on thestock market is 11.50%, and the firm's tax rate is 40%. 74. What is the best estimate of the after-tax cost of debt? 75. Based on the CAPM, what is the firm's cost of equity? 76. Using market values, which of the following is the best estimate for the weight of the debt for us in calculating the WACC? 77. What is the best estimate of the firm's WACC?

Explanation / Answer

Enterprise Value = FCF / WACC - Growth Rate = 90 Million/(10% - 5%) = $1.8 billion Equity Value = Enterprise Value - Debt and Preferred = $1.8 billion - $0.2 billion = $1.6 billion Share price = Equity Value / # shares = $1.6 billion / 30 million = $53.33

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote