Given the following information for Evenflow Power Co., the WACC is percent. Ass
ID: 2680454 • Letter: G
Question
Given the following information for Evenflow Power Co., the WACC is percent. Assume the company's tax rate is 35 percent. (Do not include the percent sign (%). Round your answer to 2 decimal places. (e.g., 32.16))
Debt:
3,000 6 percent coupon bonds outstanding, $1,000 par value, 21 years to maturity, selling for 102 percent of par; the bonds make semiannual payments.
Common stock:
69,000 shares outstanding, selling for $63 per share; the beta is 1.05.
Preferred stock:
10,000 shares of 5 percent preferred stock outstanding, currently selling for $104 per share.
Market:
7.5 percent market risk premium and 4.5 percent risk-free rate.
Explanation / Answer
The cost of debt is the YTM of the bonds, so: 1020= 30 PVIFA(x%,42) + 1000 PVIF (x%,42) R= 2.92% YTM= 2.92x2= 5.84%= Rd And the after tax cost of debt is: 5.84x(1-.35)= 3.796% The cost of preferred stock Rp= 5/104= .0481 or 4.81% Now, we can find the cost of equity using the CAPM. The cost of equity is: Re = .045 + 1.05(.075) = .12375 or 12.375% We will begin by finding the market value of each type of financing. We find: MVd = 3,000x1020 = $3060,000 MVe = 69000($57) = $3933000 MVp = 10,000($104) = $1,040,000 And the total market value of the firm is: V = $3,060,000 + 3,933,000 + 1,040,000 = $8,033,000 WACC = 3.796(3060000/8033000) + 12.375(3933000/8033000) + 4.81(1,040,000/8033000) = . 7.567%
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.