Your company is considering two mutually exclusive projects---C and R whose cost
ID: 2666467 • Letter: Y
Question
Your company is considering two mutually exclusive projects---C and R whose costs and cash flows are shown in the following table:
Year Project C Project R
0 $(14,000) $(22,840)
1 8,000 8,000
2 6,000 8,000
3 2,000 8,000
4 3,000 8,000
The projects are equally risky and their required rate of return is 12 percent. You must make a recommendation concerning which project should be purchased. To determine which is more appropriate, compute the NPV and IRR of each project.
Explanation / Answer
Rate = 12% NPV = CF0+ NPV(Rate,CF1, CF2,Cf3,Cf4) Proj 'C': NPVc= -14000+ NPV(12%,8000,6000,2000,3000) ie NPVc = -14000+ $15,256.14 ie NPVc = $1,256.14 IRR = IRR(CFs) = IRR(-14000,8000,6000,2000,3000) = 17.32% Proj 'R': NPVr= -22840+ NPV(12%,8000,8000,8000,8000) = -22840+$24,298.79 ie NPVr= $1,458.79 IRR = IRR(CFs) = IRR(-22840,8000,8000,8000,8000) = 15.00% Taking NPV as benchmark, we find that Proj C is more appropirate
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.