Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

2012 $ 2,500 11,500 16,000 $30,000 $20,000 $50,000 $ 9,500 7,000 5,500 $22,000 $

ID: 2655155 • Letter: 2

Question

2012

$ 2,500

11,500

16,000

$30,000

$20,000

$50,000

$ 9,500

7,000

5,500

$22,000

$15,000

$37,000

$ 2,000

11,000

$13,000

$50,000

2012

$87,500

81,813

1,531

$ 4,156

1,375

$ 2,781

973

$ 1,808

500.00

$632.73

6.25%

35%

$43.39

Refer to Exhibit 4.1. What is the firm's BEP?

Exhibit 4.1
The balance sheet and income statement shown below are for Koski Inc. Note that the firm has no amortization charges, it does not lease any assets, none of its debt must be retired during the next 5 years, and the notes payable will be rolled over.
Balance Sheet (Millions of $) Assets

2012

Cash and securities

$ 2,500

Accounts receivable

11,500

Inventories

16,000

Total current assets

$30,000

Net plant and equipment

$20,000

Total assets

$50,000

Liabilities and Equity Accounts payable

$ 9,500

Notes payable

7,000

Accruals

5,500

Total current liabilities

$22,000

Long-term bonds

$15,000

Total debt

$37,000

Common stock

$ 2,000

Retained earnings

11,000

Total common equity

$13,000

Total liabilities and equity

$50,000

Income Statement (Millions of $)

2012

Net sales

$87,500

Operating costs except depreciation

81,813

Depreciation

1,531

Earnings bef interest and taxes (EBIT)

$ 4,156

Less interest

1,375

Earnings before taxes (EBT)

$ 2,781

Taxes

973

Net income

$ 1,808

Other data: Shares outstanding (millions)

500.00

Common dividends

$632.73

Int rate on notes payable & L-T bonds

6.25%

Federal plus state income tax rate

35%

Year-end stock price

$43.39

Explanation / Answer

BEP is calcluated at a point where Gains = Losses

For this problem, the details of the quantity sold is not specified. In that case, the BEP can be taken as the Net Income which is $ 1,808. In order to calculate the Break Even Point (BEP) as a quantity, information regarding the volume of the sales and cost needs to be provided.