AFN equation Carter Corporation\'s sales are expected to increase from $5 millio
ID: 2647138 • Letter: A
Question
AFN equation
Carter Corporation's sales are expected to increase from $5 million in 2012 to $6 million in 2013, or by 20%. Its assets totaled $5 million at the end of 2012. Carter is at full capacity, so its assets must grow in proportion to projected sales. At the end of 2012, current liabilities are $1 million, consisting of $250,000 of accounts payable, $500,000 of notes payable, and $250,000 of accrued liabilities. The after-tax profit margin is forecasted to be 6%, and the forecasted retention ratio is 30%. Use the AFN equation to forecast Carter's additional funds needed for the coming year. Write out your answer completely. For example, 5 million should be entered as 5,000,000. Round your answer to the nearest cent.
$
Explanation / Answer
Additional funds required = increase in assets-increase in liabilities-increase in retained earnings
Increase in assets = $5 million * 20% = 1 million ------------(A)
Increase in liabilities = 1 million *20% = $200,000. -------------(B)
Increase in retained earnings = Increase in sales * profit margin * retention ratio
= $6,000,000*4%*30%
=$72,000 -------------(C)
Addtional funds required = A-B-C
=$1,000,000 - $200,000 - $72,000
=$728,000.
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.