Dahlia Manufacturing has the following two possible projects. The required retur
ID: 2631023 • Letter: D
Question
Dahlia Manufacturing has the following two possible projects. The required return is 12 percent.
Year (0-4) Project Y: -$28500, 14500, 12900, 15300, 10900
Year Project Z: -$50000, 14500, 36000, 12500, 34000
Required: (a) What is the profitability index for each project? (Do not round intermediate calculations. Round your answers to 3 decimal places (e.g., 32.161).) Profitability index Project Y Project Z (b) What is the NPV for each project? (Do not round intermediate calculations. Round your answers to 2 decimal places (e.g., 32.16).) NPV Project Y $ Project Z $ (c) Which, if either, of the projects should the company accept?
Explanation / Answer
a)
for project Y
PV of cash flows = 14500/(1.12) + 12900/(1.12)^2 + 15300/(1.12)^3 + 10900/1.12^4
= 41047.614438
profitibality index of Y = 41047.614438/28500 = 1.440
for project Z
PV of cash flows = 14500/(1.12) + 36000/(1.12)^2 + 12500/(1.12)^3 + 34000/1.12^4
= 72150.2759267
profitability index of Y = 72150.2759267/50000 = 1.443
b)
NPV of Y = -285000 + 41047.61 = 12547.61
NPV of Z = -50000 + 72150.28 = 22150.28
c)
we accept project Z
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.