4. NEW TOPIC Corporation Balance Sheet NEW TOPIC Corporation Balance Sheet (in S
ID: 2611146 • Letter: 4
Question
4. NEW TOPIC Corporation Balance Sheet NEW TOPIC Corporation Balance Sheet (in SMillions) Assets Liabilities & Owners' Equity Last Current Year Year Last Current Year Year st Year Current Assets Current Liabilities Cash Accounts Receivable Inventory 5 213 S 281 Accounts Payable S 385 S 445 S 586 S 646 Long-Term Debt 2998 3,015 s 3,584 s 3,661 s 1966 S 2789 457 461 Notes Payable 66554 554 Total Total $1,335 $ 1.296 Fixed Assets PP&E; Accumulated Dep. 909 1274 Net PP&E; $ 5,124 $ 6,428 Total Liabilities $ 4215 S 5 154 Owners Equity 55.550 6450 Total Liab. And Equity 5.650 6.450 Total Assets NEW TOPIC Corporation Income Statement Current Year NEW TOPIC Corporation Current Year Income Statement (in SMillions) Sales Cost of Goods Sold Depreciation Earnings Before Interes and Taxes S 2,877 1,012 $ 1.500 1,500 Earmings Before Taxes Taxes Net Income Retained Eamings Dividends $ 823 S 157 Use the financial statements for NEW TOPIC Corporation to answer the following question. What is the cash flow from operations in millions?Explanation / Answer
Answer
Details
Net
Cash Flow from Operating Activities
Net Profit before tax
1,500
Add: Non Cash and Non Operating Expenses
Depreciation
365
Operating profit before Working Capital changes
1,865
Add: Increase in Current Liabilities And decrease in Current Assets
Increase in Accounts Payable
60
Decrease in Inventory
111
Less: Decrease in Current Liabilities And Increase in Current Assets
Increase in Accounts Receivable
(4)
Operating Profit before tax
2,032
Less: Tax Paid
(520)
Cash Flow from Operating Activities (A)
1,512
Cash Flow from Investing Activities
Purchase of PP&E
(1,304)
Cash Used in Investing Activities (B)
(1,304)
Cash Flow from Financing Activities
Increase in Long term Debt
17
Dividend Paid
(157)
Cash Used in Financing Activities ( C )
(140)
Increase in Cash Flow (A+B+C)
68
Opening Cash
213
Closing Cash
281
Equipment A/c
In $
In $
To Bal b/d
5,124
To Bank
1,304
By Bal c/d
6,428
Total
6,428
Total
6,428
Acc. Depreciation A/c
In $
In $
By Bal b/d
909
By P&L
365
To bal. c/d
1,274
Total
1,274
Total
1,274
Details
Net
Cash Flow from Operating Activities
Net Profit before tax
1,500
Add: Non Cash and Non Operating Expenses
Depreciation
365
Operating profit before Working Capital changes
1,865
Add: Increase in Current Liabilities And decrease in Current Assets
Increase in Accounts Payable
60
Decrease in Inventory
111
Less: Decrease in Current Liabilities And Increase in Current Assets
Increase in Accounts Receivable
(4)
Operating Profit before tax
2,032
Less: Tax Paid
(520)
Cash Flow from Operating Activities (A)
1,512
Cash Flow from Investing Activities
Purchase of PP&E
(1,304)
Cash Used in Investing Activities (B)
(1,304)
Cash Flow from Financing Activities
Increase in Long term Debt
17
Dividend Paid
(157)
Cash Used in Financing Activities ( C )
(140)
Increase in Cash Flow (A+B+C)
68
Opening Cash
213
Closing Cash
281
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.