Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

ACE CONSTRUCTION CO. Unadjusted Trial Balance June 30, 2013 No. Account Title De

ID: 2603068 • Letter: A

Question

ACE CONSTRUCTION CO.
Unadjusted Trial Balance
June 30, 2013

No.

Account Title

Debit

Credit

101

Cash

19,000  

126

Supplies

7,000  

128

Prepaid insurance

6,000  

167

Equipment

139,290  

168

accumulated Depreciation – Equipment

$ 22,000  

201

Accounts payable

6,200  

251

Long-term notes payable

21,000  

301

V. Ace, equity

79,900  

302

V. Ace, withdrawals

26,500  

401

Construction fees earned

144,000  

623

Wages expense

49,000  

633

Interest expense

2,310  

640

Rent expense

13,000  

683

Property taxes expense

4,100  

684

Repairs expense

2,600  

690

Utilities expense

4,300  

Totals

273,100  

273,100  

Instructions:

a) Journalize the following adjusting entries as of fiscal year-end April 30, 2015.
b) Post the adjusting entries to an unadjusted trial balance and prepare the adjusted trial balance.

Adjustments:

The supplies available at the end of fiscal year 2013 had a cost of $2,520.

The cost of expired insurance for the fiscal year is $3,780.

Annual depreciation on equipment is $8,700.

The June utilities expense of $520 is not included in the unadjusted trial balance, because the bill arrived after the trial balance was prepared. The $520 amount owed needs to be recorded.

The company’s employees have earned $1,500 of accrued wages at fiscal year-end.

The rent expense incurred and not yet paid or recorded at fiscal year-end is $300.

Additional property taxes of $800 have been assessed for this fiscal year, but have not been paid or recorded in the accounts.

The $210 accrued interest for June has not yet been paid or recorded.

ACE CONSTRUCTION CO.
Unadjusted Trial Balance
June 30, 2013

No.

Account Title

Debit

Credit

101

Cash

19,000  

126

Supplies

7,000  

128

Prepaid insurance

6,000  

167

Equipment

139,290  

168

accumulated Depreciation – Equipment

$ 22,000  

201

Accounts payable

6,200  

251

Long-term notes payable

21,000  

301

V. Ace, equity

79,900  

302

V. Ace, withdrawals

26,500  

401

Construction fees earned

144,000  

623

Wages expense

49,000  

633

Interest expense

2,310  

640

Rent expense

13,000  

683

Property taxes expense

4,100  

684

Repairs expense

2,600  

690

Utilities expense

4,300  

Totals

273,100  

273,100  

Explanation / Answer

Adjusting Entries (All dated April 30, 2015)

a) The supplies available at the end of fiscal year 2013 had a cost of $2,520.

Dr Supplies Expenses $ 2,520

Cr Supplies $2,520

b) The cost of expired insurance for the fiscal year is $3,780.

Dr Insurance Expenses $3,780

Cr Prepaid Insurance $3,780

c) Annual depreciation on equipment is $8,700.

Dr Depreciation Expenses - Equipment $ 8,700

Cr Accumulated Depreciatio - Equipment $8,700

d) The June utilities expense of $520 is not included in the unadjusted trial balance, because the bill arrived after the trial balance was prepared. The $520 amount owed needs to be recorded.

Dr Utilites Expense $ 520

Cr Accounts Payable $520

e) The company’s employees have earned $1,500 of accrued wages at fiscal year-end.

Dr Wages Expense $1,500

Cr Wages Payable $1,500

f) The rent expense incurred and not yet paid or recorded at fiscal year-end is $300.

Dr Rent Expense $ 300

Cr Rent Payable $300

g) Additional property taxes of $800 have been assessed for this fiscal year, but have not been paid or recorded in the accounts.

Dr Property Tax Expenses $800

Cr Property Tax Payable $800

h) The $210 accrued interest for June has not yet been paid or recorded.

Dr Interest Expense $210

Cr Interest Payable $210

Adjusted Trial Balance


Unadjusted
Trial Balance



Adjustments


Adjusted
Trial Balance

No.

Account Title

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Cash                                      

19,000

19,000

Supplies                                 

7,000

2,520

4480

Prepaid insurance                

6,000

3,780

2,220

Equipment                            

139,290

139,290

Accumulated depreciation—

Equipment                          


22,000



8,700


30,700

Accounts payable                 

6,200

520

6,720

Interest payable                    

210

210

Rent payable                         

300

300

Wages payable                      

1,500

1,500

Property taxes payable        

800

800

Long-term notes payable     

21,000

21,000

Ace, Capital                          

79,900

79,900

Ace, Withdrawals                 

26,500

26,500

Construction fees earned     

144,000

144,000

Depreciation expense—

Equipment                          



8,700


8,700

Wages expense                      

49,000

1,500

50,500

Interest expense                    

2,310

210

2,520

Insurance expense                

3,780

3,780

Rent expense                         

13,000

300

13,300

Supplies expense                   

2,520

2,520

Property taxes expense        

4,100

800

4,900

Repairs expense                    

2,600

2,600

Utilities expense                    

    4,300

      520

    4,820

Totals                                     

273,100

273,100

18,330

18,330

291430

291,430


Unadjusted
Trial Balance



Adjustments


Adjusted
Trial Balance

No.

Account Title

Dr.

Cr.

Dr.

Cr.

Dr.

Cr.

Cash                                      

19,000

19,000

Supplies                                 

7,000

2,520

4480

Prepaid insurance                

6,000

3,780

2,220

Equipment                            

139,290

139,290

Accumulated depreciation—

Equipment                          


22,000



8,700


30,700

Accounts payable                 

6,200

520

6,720

Interest payable                    

210

210

Rent payable                         

300

300

Wages payable                      

1,500

1,500

Property taxes payable        

800

800

Long-term notes payable     

21,000

21,000

Ace, Capital                          

79,900

79,900

Ace, Withdrawals                 

26,500

26,500

Construction fees earned     

144,000

144,000

Depreciation expense—

Equipment                          



8,700


8,700

Wages expense                      

49,000

1,500

50,500

Interest expense                    

2,310

210

2,520

Insurance expense                

3,780

3,780

Rent expense                         

13,000

300

13,300

Supplies expense                   

2,520

2,520

Property taxes expense        

4,100

800

4,900

Repairs expense                    

2,600

2,600

Utilities expense                    

    4,300

      520

    4,820

Totals                                     

273,100

273,100

18,330

18,330

291430

291,430

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote