Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

1. Average Rate of Return—New Product Pocket Pilot Inc. is considering an invest

ID: 2583685 • Letter: 1

Question

1.

Average Rate of Return—New Product

Pocket Pilot Inc. is considering an investment in new equipment that will be used to manufacture a mobile communications device. The device is expected to generate additional annual sales of 4,600 units at $186.00 per unit. The equipment has a cost of $470,600, residual value of $35,400, and an eight-year life. The equipment can only be used to manufacture the device. The cost to manufacture the device is shown below.

Determine the average rate of return on the equipment. If required, round to the nearest whole percent.

2.

Average Rate of Return—Cost Savings

Master Fab Inc. is considering an investment in equipment that will replace direct labor. The equipment has a cost of $104,000 with a $9,000 residual value and a five-year life. The equipment will replace one employee who has an average wage of $41,500 per year. In addition, the equipment will have operating and energy costs of $10,070 per year.

Determine the average rate of return on the equipment, giving effect to straight-line depreciation on the investment. If required, round to the nearest whole percent.

Cost per unit: Direct labor $31.00 Direct materials 122.00 Factory overhead (including depreciation) 21.45 Total cost per unit $174.45

Explanation / Answer

Average Rate of Return   =           Annual Profits

                                                   Average Investment

Step 1

Calculation of Depreciation

Depreciation     =        Cost of equipment - Salvage Value

                                                      Useful Life

                        =          470600 - 35400

                                             8

                        =          54400/-

Step 2

Calculation of Annual Profit

Sales from the equipment (4600*186)    =                         855600

Manufacturing Cost (4600*174.45)        =                        (802470)

(including Depreciation)

Annual Profit                                                     =                          53130

Step 3

Calculation of Average Investment

Average Investment             =    470600 + 35400

                                                                 2

                                             =             253000/-

Step 4

Calculation of ARR =    Annual Profit

                                    Average Investment

                                  =     53130

                                        253000

                                 =         21%

Average Rate of Return   =           Annual Profits

                                                   Average Investment

Step 1

Calculation of Depreciation

Depreciation     =        Cost of equipment - Salvage Value

                                                      Useful Life

                        =          104000 - 9000

                                             8

                        =          19000/-

Step 2

Calculation of Annual Profit

Saving of wages    =                                                            41500

Operating and Energy Cost       =                                      (10070)

Depreciation                            =                                          (19000)

Annual Profit                                                     =                          12430

Step 3

Calculation of Average Investment

Average Investment             =    104000 + 9000

                                                                 2

                                             =             56500/-

Step 4

Calculation of ARR =    Annual Profit

                                    Average Investment

                                  =     12430

                                        56500

                                 =         22%