Protrade Corporation acquired 70 percent of the outstanding voting stock of Seac

Question

Protrade Corporation acquired 70 percent of the outstanding voting stock of Seacraft Company on January 1, 2017, for $399,000 in cash and other consideration. At the acquisition date, Protrade assessed Seacraft's identifiable assets and liabilities at a collective net fair value of $655,000 and the fair value of the 30 percent noncontrolling interest was $171,000 No excess fair value over book value amortization accompanied the acquisition The following selected account balances are from the individual financial records of these two companies as of December 31, 2018 Sales Cost of goods sold Operating expenses Re Protrade Seacraft $ 770,000 490,000 355,000 262,000 163, 000 118,000 870,000 310,000 359,000 123,000 371,000 170,000 tained earnings, 1/1/18 Inventory Buildings (net) Investment income Not given Each of the following problems is an independent situation a. Assume that Protrade sells Seacraft inventory at a markup equal to 60 percent of cost. Intra-entity transfers were $103,000 in 2017 and $123,000 in 2018. Of this inventory, Seacraft retained and then sold $41,000 of the 2017 transfers in 2018 and held 55,000 of the 2018 transfers until 2019 Determine balances for the following items that would appear on consolidated financial statements for 2018 b. Assume that Seacraft sells inventory to Protrade at a markup equal to 60 percent of cost. Intra-entity transfers were $63,000 in 2017 and $93,000 in 2018. Of this inventory, $34,000 of the 2017 transfers were retained and then sold by Protrade in 2018, whereas $48,000 of the 2018 transfers were held until 2019 Determine balances for the following items that would appear on consolidated financial statements for 2018 c. Protrade sells Seacraft a building on January 1, 2017, for $106,000, although its book value was only $63,000 on this date. The building had a five-year remaining life and was to be depreciated using the straight-line method with no salvage value

Explanation / Answer

Protrade Corporation a Cost of goods 660875 =355000+262000+5250 Inventory 438125 =359000+123000-5250 Net Income attributable to Non-Controlling Interest 33000 =(490000-262000-118000)*30% b Cost of goods 660875 =355000+262000+5250 Inventory 438125 =359000+123000-5250 Net Income attributable to Non-Controlling Interest 31425 =(490000-262000-118000)*30%-1575 c Buildings 506600 =371000+170000-34400 Operating expenses 272400 =163000+118000-8600 Net Income attributable to Non-Controlling Interest 33000 =(490000-262000-118000)*30% a 2018 Closing Invneotry 55000 Less : Opening Inventory 41000 Inventory difference with mark up 14000 Less :Mark up amount =14000*60/160 5250 Adjustment b 2018 Closing Invneotry 48000 Less : Opening Inventory 34000 Inventory difference with mark up 14000 Less :Mark up amount =14000*60/160 5250 Adjustment Minority Interest 1575 Adjustment c Cost Depreciation Carrying Value Building Seacraft 106000 21200 84800 Protrade 63000 12600 50400 Adjustment 8600 34400 Adjustment

Related Questions

Navigate

• Browse (All)
• Browse P
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.