Laizure Clinic uses patient-visits as its measure of activity. The clinic bases
ID: 2582868 • Letter: L
Question
Laizure Clinic uses patient-visits as its measure of activity. The clinic bases its budgets on the following information: Revenue should be $56.90 per patient-visit. Personnel expenses should be $35,800 per month plus $15.90 per patient-visit. Medical supplies should be $2,100 per month plus $11.30 per patient-visit. Occupancy expenses should be $8,500 per month plus $2.50 per patient-visit. Administrative expenses should be $4,000 per month plus $0.60 per patient-visit.
The clinic reported the following actual results for November:
Required:
Prepare a report showing the clinic's revenue and spending variances for November. Label each variance as favorable (F) or unfavorable (U). (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance) next to the "Revenue and Spending Variances" column. Input all amounts as positive values.)
Patient-visits Revenue Personnel expenses Medical supplies Occupancy expenses Administrative expenses 2,810 $169,240 $83,320 $35, 440 $14,556e $4,956eExplanation / Answer
Laizure Clinic Revenue and Spending Varainces For the month ended November 30 Actual Results Flexible Budget Revenue and Spending Variances Calculation Patient Visits 2,810 2,810 Revenue 169,240 2810 X56.9 159,889 9,351 F Expenses: Personnel Expenses 83,320 35,800+(2810*15.9) 80,479 2,841 U Medical supplies 35,440 2,100+(2810*11.3) 33,853 1,587 U Occupancy Expenses 14,550 8,500+(2810*2.5) 15,525 975 F Administrative Expenses 4,950 4,000+(2810*0.6) 5,686 736 F Total Expenses 138,260 135,543 2,717 U Net Operating Income 30,980 24,346 6,634 F
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.