On January 1, 2015, some residents of the community in Whistler formed the Whist
ID: 2573768 • Letter: O
Question
On January 1, 2015, some residents of the community in Whistler formed the Whistler Winter Sports Association (WSA) which was organized as a not-for-profit organization which has as its purposes encouraging participation in outdoor winter sports. In its first year, the board decided to restrict its activities to ice skating and skiing.
Initial funding was provided by a wealthy individual who made an endowment contribution of $200,000 which was invested in bonds and generated income during the year of $8,000. The donor placed no restrictions on the use of the income produced by the investment of the endowment contribution which were to be divided evenly between all programs undertaken by the Association.
During the year donations of $750,000 were received and a further $150,000 of pledges was outstanding of which the board estimated $130,000 would be collected. It was agreed that such donations, all of which were unrestricted, would be divided evenly between the skating and skiing programs. As a practical matter, donations not yet received at year-end were considered to be restricted for use in the following year. A special fund drive was undertaken to raise money to provide skates to needy youngsters and skiing equipment to needy senior citizens. During the year $25,000 was received in contributions for skates and $15,000 for contributions towards purchasing skis.
During the year ended December 31, 2015, the organization incurred the following costs.
At December 31, 2015, the only outstanding payables were for $30,000 relating to the skiing program (the costs are included in the table above). The ice skates and skiing equipment were paid for out of the funds raised by the special fund drive and were expensed as acquired. WSA does not use fund accounting but uses the deferred contribution method to account for restricted donations and uses programmatic reporting to report the results of its activities.
Required:
1) Prepare a statement of operations for the Whistler Winter Sports Association for the year ended December 31, 2015.
2) Prepare a statement of financial position of the Whistler Winter Sports Association as at December 31, 2015. Statements for the individual programs are not required.
Ice Skating Program Skiing Program Wages and salaries $193,000 $81,000 Ice skates 8,000 - Skiing equipment - 9,000 Other equipment and supplies 58,000 75,000 Transportation 43,000 35,000 Rent 15,000 15,000 Other expenses 35,000 39,000 $352,000 $254,000Explanation / Answer
Statement of Operations for the Whistler Winter Sports Association for the year ended December 31, 2015. Sr. No. Particulars Total Amount $ Receipts 1 Contributed revenue - Donation 1080000 2 Earned Revenue 8000 3 Special Fund - Ice skating program 8000 4 Special Fund - skiing program 9000 Total of Receipts 1105000 Expenses A . Program Expenses 1 Wages and salaries 274000 2 Ice skates 8000 3 Skiing equipment 9000 4 Other equipment and supplies 133000 5 Transportation 78000 A . Total of Program Expenses 502000 B. Admin Expenses 6 Rent 30000 7 Other expenses 74000 B. Total of Admin Expenses 104000 Total Expenses ( A and B ) 606000 Details of Revenue over expenses 499000 Statement of Financial Position for the Whistler Winter Sports Association for the year ended December 31, 2015. Particulars Amount $ Cash 552000.00 Accounts Receivable 0.00 Inventory 0.00 Current Assets 552000.00 Long Term Assets 0.00 Total Assets 552000.00 Particulars Amount $ Accounts Payable 30000 Other Liabilities 0 Current Liabilities 0 Long Term Debt 0 Total Liabilities 30000 Unrestricted 499000 Temporarily Restricted 23000 Total Net Assets 522000 Total liabilities and net assets 552000
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.