Below are the condensed balance sheet and income statement for the Beltway Compa
ID: 2568310 • Letter: B
Question
Below are the condensed balance sheet and income statement for the Beltway Company, Inc. Assuming there were no disposals of fixed assets during the year 2018, provide a statement of cash flows using the indirect method for the year ended December 31, 2018.
Condensed balance sheet December 31, 2018 2017 2018 Assets: Current assets Cash $ 8 $ 15 Accounts receivable 53 58 Inventory 52 40 Prepaid insurance 5 3 Property plant and equipment 140 150 Accumulated depreciation (45 ) (55 ) Net PP&E 95 95 Total assets $ 213 $ 211 Liabilities: Accounts payable $ 35 21 Wages payable 12 16 Interest payable 5 2 Taxes payable 3 4 Long-term debt 92 92 Equity: Common stock 50 50 Retained earnings 16 26 Total liabilities and equity $ 213 $ 211Explanation / Answer
Beltway Company Inc. Statement of Cash flow using Indirect Method Cash flow from Operating Activities Net Income $10 Depreciation $10 Adjusments relating to Working capital items : Increase in Accounts Receivable -$5 Decrease in merchandise inventory $12 Decrease in prepaid insurance $2 Decrease in Accounts Payable -$14 Increase in Wages Payable $4 Decrease in Interest payable -$3 Increase in Taxes Payable $1 Net Cash Available from Operating activities $17 Cash flow from Investing Activities Purchase of Property Plant and Equipment -$10 Net cash used for Investing activities -$10 Cash flow from Financing activities $0 Net Cash used for Financing activities $0 Net Cash surplus / (deficit) $7 Add: Beginning Cash balance as on 2017 $8 Ending cash balance as on 2018 $15
Related Questions
drjack9650@gmail.com
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.