Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

need some help with this one, thanks Hi- Tek Manufacturing, Inc, makes two types

ID: 2557323 • Letter: N

Question

need some help with this one, thanks

Hi- Tek Manufacturing, Inc, makes two types of industrial component parts-the 8300 and the T500. An absorption costing income statement for the most recent period is shown: Sales Cost of goods sold Gross margin Selling and administrative expenses600,eee Net operating loss 5 1,774,300 1,232,250 542,050 $(57,950) Tek produced and sold 60.300 units of B300 at a price of S21 per unit and 12,700 units of T500 at a price of $40 per unit. The company's traditional cost system allocates manufacturing overhead to products using a plantwide overhead rate and direct labor dollars as the allocation base. Additional information relating to the company's two product lines is shown below Total 8308 T500 Direct materials Direct labor Manufacturing overhead Cost of goods sold 400,e0e 162,800 562,800 163,e00 506,450 s 120,400 42,600 s 1,232, The company has created an activity-based costing system to evaluate the profitability of its products. Hi-Tek's ABC implementation team concluded that $57000 and $106,000 of the company's advertising expenses could be directly traced to B300 and T500, respectively. The remainder of the selling and administrative expenses was organization-sustaining in nature. The ABC team also distributed the company's manufacturing overhead to four activities as shown below Prey 6 of 6Next

Explanation / Answer

1

Compute product Margins for the B300 and T500 under the company traditional costing system

PMOH RATE

Estimated total manufacturing cost/ Estimated direct labor

506450/163000

3.11

Particulars

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct Labor

120400

42600

163000

Manufacturing overhead applied

374089

132361

506450

Total manufacturing costs

894489

336961

1231450

r

Product Margin

371811

171039

542850

2

Compute product Margins for the B300 and T500 under the company Activity based costing system

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct labor

120400

42600

163000

Advertsing expense

57000

106000

163000

MOH assigned

     Machine pool

126560

87920

214480

     Setup pool

31570

98400

129970

     product sustaining

50800

50800

101600

Total cost assigned

786330

547720

1334050

Product Margin (ABC)

479970

-39720

440250

Cost rate pools

Activity

Activity cost pool

Manufacturing overheads

B300

T500

TOTAL

COST RATE POOL

Machining (Machine hours)

214480

90400

62800

153200

1.4

Setups (setup per hours)

129970

77

240

317

410

Product sustaining (Number of products)

101600

1

1

2

50800

Other (organization sustaining costs)

60400

NA

NA

NA

NA

506450

3

Prepare a quantitave comparison of the traditional and activity based cost assignments

Particulars

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct Labor

120400

42600

163000

Manufacturing overhead applied

374089

132361

506450

Total manufacturing costs

894489

336961

1231450

Product Margin

371811

171039

542850

Selling and administrative

-600000

Net Operating costs

-57150

Compute product Margins for the B300 and T500 under the company Activity based costing system

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct labor

120400

42600

163000

Advertsing expense

57000

106000

163000

MOH assigned

     Machine pool

126560

87920

214480

     Setup pool

31570

98400

129970

     product sustaining

50800

50800

101600

Total cost assigned

786330

547720

1334050

Product Margin (ABC)

479970

-39720

440250

Selling and administrative (in direct)

-600000

Organizational sustaing costs

-60400

-220150

Difference in product margins

-108159

210759

1

Compute product Margins for the B300 and T500 under the company traditional costing system

PMOH RATE

Estimated total manufacturing cost/ Estimated direct labor

506450/163000

3.11

Particulars

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct Labor

120400

42600

163000

Manufacturing overhead applied

374089

132361

506450

Total manufacturing costs

894489

336961

1231450

r

Product Margin

371811

171039

542850

2

Compute product Margins for the B300 and T500 under the company Activity based costing system

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct labor

120400

42600

163000

Advertsing expense

57000

106000

163000

MOH assigned

     Machine pool

126560

87920

214480

     Setup pool

31570

98400

129970

     product sustaining

50800

50800

101600

Total cost assigned

786330

547720

1334050

Product Margin (ABC)

479970

-39720

440250

Cost rate pools

Activity

Activity cost pool

Manufacturing overheads

B300

T500

TOTAL

COST RATE POOL

Machining (Machine hours)

214480

90400

62800

153200

1.4

Setups (setup per hours)

129970

77

240

317

410

Product sustaining (Number of products)

101600

1

1

2

50800

Other (organization sustaining costs)

60400

NA

NA

NA

NA

506450

3

Prepare a quantitave comparison of the traditional and activity based cost assignments

Particulars

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct Labor

120400

42600

163000

Manufacturing overhead applied

374089

132361

506450

Total manufacturing costs

894489

336961

1231450

Product Margin

371811

171039

542850

Selling and administrative

-600000

Net Operating costs

-57150

Compute product Margins for the B300 and T500 under the company Activity based costing system

B300

T500

TOTAL

Sales

1266300

508000

1774300

Direct Materials

400000

162000

562000

Direct labor

120400

42600

163000

Advertsing expense

57000

106000

163000

MOH assigned

     Machine pool

126560

87920

214480

     Setup pool

31570

98400

129970

     product sustaining

50800

50800

101600

Total cost assigned

786330

547720

1334050

Product Margin (ABC)

479970

-39720

440250

Selling and administrative (in direct)

-600000

Organizational sustaing costs

-60400

-220150

Difference in product margins

-108159

210759