Academic Integrity: tutoring, explanations, and feedback — we don’t complete graded work or submit on a student’s behalf.

4 The following is the ending balances of accounts at June 30, 2018 for Excell C

ID: 2554031 • Letter: 4

Question

4 The following is the ending balances of accounts at June 30, 2018 for Excell Company. Cash 107, 000 89,000 304, 000 56,000 99,000 344,000 ort term inves tment Accounts receivable Prepaid expenses Land Buildings Accumulated depreciation buildings Equipment Accumulated depreciation equipment Accounts payable Accrued expenses Notes payable Mortgage payable Common stock Retained earnings Totals 4.16 poits 172,000 277,000 132,000 Print 185,000 57,000 124,000 250, 000 220,000 136, 000 $1,276,000 1, 276,000 Additional Information: 1. The short-term investments account includes $30.000 in US. treasury bills purchased in May. The bills mature in July 2. The accounts receivable account consists of the following a. Amounts owed by customers $247,000 (27,000) 77,000 $304, 000 A1Lowance for uncollectible accounts-trade customers c.Non trade note recesvable (due in three years) d. Interest receivable on note (due in four months) Total

Explanation / Answer

Balance sheet

Assets

current Assets

cash & cash equivalents

107000+30000

137000

short term investment

89000-30000

59000

accounts receivables net off allowance for doubtful debts

247000-27000

220000

prepaid expenses

56000

interest receivables

7000

total of current assets

479000

Investments:

114000

notes receivables

77000

land held for sale

37000

Property plant and equipment:

379000

building net off acculated depreciation

344000-172000

172000

equipment net of accumulated depreciation

277000-132000

145000

land for building

62000

total of assets

972000

Liabilities and shareholders equity

Current liabilities

accounts payable

185000

notes payable

62000

accrued expenses

57000

mortgage payable

5000

total of current liabilities

309000

notes payable

62000

mortgage payble

245000

total of liabilities

616000

shareholders equity

common stock

220000

retained earning

136000

total share holders equity

356000

total of liabilities and shareholders equity

972000

Balance sheet

Assets

current Assets

cash & cash equivalents

107000+30000

137000

short term investment

89000-30000

59000

accounts receivables net off allowance for doubtful debts

247000-27000

220000

prepaid expenses

56000

interest receivables

7000

total of current assets

479000

Investments:

114000

notes receivables

77000

land held for sale

37000

Property plant and equipment:

379000

building net off acculated depreciation

344000-172000

172000

equipment net of accumulated depreciation

277000-132000

145000

land for building

62000

total of assets

972000

Liabilities and shareholders equity

Current liabilities

accounts payable

185000

notes payable

62000

accrued expenses

57000

mortgage payable

5000

total of current liabilities

309000

notes payable

62000

mortgage payble

245000

total of liabilities

616000

shareholders equity

common stock

220000

retained earning

136000

total share holders equity

356000

total of liabilities and shareholders equity

972000

Hire Me For All Your Tutoring Needs
Integrity-first tutoring: clear explanations, guidance, and feedback.
Drop an Email at
drjack9650@gmail.com
Chat Now And Get Quote