The following information is from Tejas WindowTint\'s financial records. Month A

Question

The following information is from Tejas WindowTint's financial records. Month April May June Duly Sales $81,000 71,000 71,000 76,000 Purchases $48,000 52,000 40,000 58,000 Collections from customers are normally 69 percent in the month of sale, 15 percent in the month following the sale, and 14 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 3 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $65,000, and sales for August are forecasted at $71,000. Cash disbursements for expenses are expected to be $15,800 for the month of August. The company's cash balance on August 1 was $26,000 Required 1. Prepare the expected cash collections during August. 2. Prepare the expected cash disbursements during August. 3. Calculate the expected cash balance on August 31 Complete this question by entering your answers in the tabs below Required Required 2 Required 3 Prepare the expected cash collections during August. TEJAS WINDOW TINT Expected Cash Collections August Percent Collections Expected Month Sales Total

Explanation / Answer

1.

Cash collections in August = 69% of August sales + 15% of July sales + 14% of june sales

= (71,000*69%) + (76,000*15%) + (71,000*14%)

= 48,990 + 11,400 + 9,940

= 70,330

2.

Cash disbursements during August = 97% of July purchases

= 58,000 * 97%

= 56,260

3.

Expected cash balance on August 31 = Cash balance on August 1st + Expected cash collections - Expected cash disbursments - Expenses

= 26,000 + 70,330 - 56,260 - 15,800

= 24,270

Related Questions

Navigate

• Browse (All)
• Browse T
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.