The following information is from Tejas WindowTint’s financial records. Collecti
ID: 2533443 • Letter: T
Question
The following information is from Tejas WindowTint’s financial records.
Collections from customers are normally 68 percent in the month of sale, 20 percent in the month following the sale, and 10 percent in the second month following the sale. The balance is expected to be uncollectible. All purchases are on account. Management takes full advantage of the 2 percent discount allowed on purchases paid for by the tenth of the following month. Purchases for August are budgeted at $64,000, and sales for August are forecasted at $70,000. Cash disbursements for expenses are expected to be $14,400 for the month of August. The company’s cash balance on August 1 was $32,000.
Required:
Prepare the expected cash collections during August.
Prepare the expected cash disbursements during August.
Calculate the expected cash balance on August 31.
Month Sales Purchases April $ 76,000 $ 51,000 May 72,000 47,000 June 69,000 35,000 July 75,000 53,000Explanation / Answer
Expected cash collection during august = (70000*68%+75000*20%+69000*10%) = 69500
Expected cash disbursement during august = (53000*98%++14400) = 66340
Expected cash balance on august 31 = (32000+69500-66340) = 35160
Related Questions
Navigate
Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.