Buffallo wild Wings Balance Sheet ALL NUMBERS IN THOUSANDS Year Ended Year Ended

Question

Buffallo wild Wings Balance Sheet ALL NUMBERS IN THOUSANDS Year Ended Year Ended Vertical Analysis % Of Total Assets Horizontal Analyis %Change 12/25/2016 12/27/2015 Current Assets Cash And Cash Equivalents Short Tenm lavestments Accounts Receivable inventory Other Current Assets Total Current Assets 111,293 9,043 55,678 15,351 6,386 197,751 115,737 35,243 16,532 9075 176,587 Property Piant and Equipment Goodwil intangible Assets Other Assets 592.806 117,228 18,973 41,625 604,712 114,101 129,282 26,536 Total Assets 1,047,219 1,072,382 Vertical Analysis % of Total Liab. . s.E Horizontal Analyls % change Current Liabilities Accounts Payable Shon/Current tong Term Debt Other Current Liabelities Total Current Liabilities 125,448 12.559 3,962 241,969 122,016 139,404 2,203 263,623 tong Term Oebi Other Liabilities Deferrecs Long Term Liability Charges Minority Interest Total Liabilities 205,312 16,109 65,929 139 529,180 0,954 16,473 5,595 393 417,038 Stockholders Equity Common Stock Retained Earnings Other Stockholder Equity Total Stockholder Equity 147,234 374,683 3.878 $18,039 160,353 499,085 4,094 655,344 Total Liabilities and Stockholder Equity 281,838 411,961

Explanation / Answer

Thanks

Particulars 2016 2015 Vertical Analysis (% of Total Assets) Horizontal Analysis Formula for Vertical Analysis Vertical % Horizontal Analysis (% Change) Change Remark Change / 2015 Figure "2016" - "2015" Current Assets Cash and cash Equivalents 115737 111293 Cash and cash Equivalents /Total Assets 11% 4% 4444 Short term investments 0 9043 Short term investments /Total Assets 0% -100% -9043 Account Receivables 35243 55678 Account Receivables /Total Assets 3% -37% -20435 Inventory 16532 15351 Inventory /Total Assets 2% 8% 1181 Other Current Assets 9075 6386 Other Current Assets /Total Assets 1% 42% 2689 176587 197751 17% -11% -21164 Property Plant & Equipments 592806 604712 Property Plant & Equipments /Total Assets 57% -2% -11906 Goodwill 117228 114101 Goodwill /Total Assets 11% 3% 3127 Intangible Assets 118973 129282 Intangible Assets /Total Assets 11% -8% -10309 Other Assets 41625 26536 Other Assets /Total Assets 4% 57% 15089 0% Total Assets 1047219 1072382 -2% -25163 Current Liabilities Accounts Payable 125448 122016 Accounts Payable /Total Liability and Stockholder Equity 12% 3% 3432 Short/ Current Long term debt 112559 139404 Short/ Current Long term debt /Total Liability and Stockholder Equity 11% -19% -26845 Other Current Liabilities 3962 2203 Other Current Liabilities /Total Liability and Stockholder Equity 0% 80% 1759 Total Current Liabilities 241969 263623 Total Current Liabilities /Total Liability and Stockholder Equity 23% -8% -21654 Lon Term Debt 205312 70954 Lon Term Debt /Total Liability and Stockholder Equity 20% 189% 134358 Other Liabilities 16109 16473 Other Liabilities /Total Liability and Stockholder Equity 2% -2% -364 Deferred Long term liability Charges 65929 65595 Deferred Long term liability Charges /Total Liability and Stockholder Equity 6% 1% 334 Minority Interest -139 393 Minority Interest /Total Liability and Stockholder Equity -0.01% -135% -532 529180 417038 /Total Liability and Stockholder Equity 51% 27% 112142 Shareholders Equity Comon Stock 147234 160353 Comon Stock /Total Liability and Stockholder Equity 14% -8% -13119 Retained Earnings 374683 499085 Retained Earnings /Total Liability and Stockholder Equity 36% -25% -124402 Other Shareholders Equity -3878 -4094 Other Shareholders Equity /Total Liability and Stockholder Equity -0.37% 5% 216 This would be 5% (Minus sign need to inserted to get the correct %) 518039 655344 /Total Liability and Stockholder Equity 49% -21% -137305 Total Liability and Stockholder Equity 1047219 1072382 Total Liability and Stockholder Equity /Total Liability and Stockholder Equity 100% -2% -25163

Related Questions

Navigate

• Browse (All)
• Browse B
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.