C. Monuel Inc. Long term liablities: Notes Payable Total Iiabilities 236,000 272

Question

C. Monuel Inc. Long term liablities: Notes Payable Total Iiabilities 236,000 272,800 175,000 61,000 222,000 50,800 For the yeer ended December 31, 2018 2018 2017 $35,000 0 Stockholders' equity 19,770 149,940 value 72000) 114,940) Addonal paid-in captal 28,000 47,770 35,000 Retalned earnings 582770 $35000 Total stockholders' equity 220,77o 173000 47710 Ret earnings, Jan. 1 Add: net Income Common stock, $5 par 110,000 28,000 110,000 Increase In retained earnings Ret earnings, Dec. 31 82770 35,000 47770 Total labilities and stockholders' equity $493.570 $395,000 $98,570 Other Information: Shares of common stock outstanding Earnings per share Dividends per share Market price per share, common stock 22,000 22,000 $544 $682 $327 $5.22 $17 $13

Explanation / Answer

1. Vertical analysis of income statement:

2. Vertical analysis of Balance Sheet:

3. Ratios:

2018 % 2017 % Sales 755,000.00 100.00% 717,000.00 100.00% Cost of goods sold 383,000.00 50.73% 314,000.00 43.79% Gross margin 372,000.00 49.27% 403,000.00 56.21% Expenses Depreciation expenses 37,000.00 4.90% 51,000.0000 7.11% Other operating expenses 162,000.00 21.46% 134,000.00 18.69% Total operating expenses 199,000.00 26.36% 185,000.00 25.80% Operating income 173,000.00 22.91% 218,000.00 30.40%

Related Questions

Navigate

• Browse (All)
• Browse C
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.