Question: Please answer in the format below: 40. Selling and Administrative Budg

Question

Question:

Please answer in the format below:

40. Selling and Administrative Budget and Budgeted Income Statement. (The previous problem must be completed before working this problem.) Sports Bars, Inc., produces energy bars. Management estimates all selling and administrative costs are fixed. Quarterly selling and administrative cost estimates for the coming year follow. Salaries Rent Advertising $120,000 Depreciation $ 75,000 Other Required: a. Use the information presented previously to prepare a selling and administrative budget. Refer to the format $170,000 $ 65,000 $ 36,000 shown in Figure 9.8. b. Use the information from the previous problem and from requirement a of this problem to prepare a budgeted income statement. Refer to the format shown in Figure 9.9. c. How will management use the information presented in the budgeted income statement?

Explanation / Answer

Since details of Sales and COGs not provided, could do this much only. Hope would be helpful. Thanks

Sports Bar Selling and Administrative Budget Year Ending Dec 31 1 2 3 4 Year Salaries $42,500.00 $42,500.00 $42,500.00 $42,500.00 $1,70,000.00 Rent $16,250.00 $16,250.00 $16,250.00 $16,250.00 $65,000.00 Adv $30,000.00 $30,000.00 $30,000.00 $30,000.00 $1,20,000.00 Dep $18,750.00 $18,750.00 $18,750.00 $18,750.00 $75,000.00 Other $9,000.00 $9,000.00 $9,000.00 $9,000.00 $36,000.00 Total $1,16,500.00 $1,16,500.00 $1,16,500.00 $1,16,500.00 $4,66,000.00 Less Dep $(18,750.00) $(18,750.00) $(18,750.00) $(18,750.00) $(75,000.00) Cash payments $97,750.00 $97,750.00 $97,750.00 $97,750.00 $3,91,000.00 Sports Bar Budgeted Income Statement Year Ending Dec 31 1 2 3 4 Year Sales COGS Gross Margin S&A Expenses Net Income (Loss)

Related Questions

Navigate

• Browse (All)
• Browse Q
• Subjects

---

---

Integrity-first tutoring: explanations and feedback only — we do not complete graded work. Learn more.